Indraprastha Gas Intrinsic Value
Indraprastha Gas (IGL) median intrinsic value is ₹305.28 from 9 valuation models (range ₹62–₹382), vs current price ₹152.64 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit IGL share price screener.
IGL Valuation Methods Summary — DCF, Graham Number & P/E
Indraprastha Gas intrinsic value across 9 models vs current price ₹152.64 — upside/downside and value range per method. Read Indraprastha Gas dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹116.64 | ₹93.31 - ₹139.97 | -23.6% | EPS: ₹9.72, Sector P/E: 12x |
| Book Value Method | asset | ₹381.60 | ₹343.44 - ₹419.76 | +150.0% | Book Value/Share: ₹410.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹305.28 | ₹274.75 - ₹335.81 | +100.0% | Revenue/Share: ₹618.43, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹305.28 | ₹274.75 - ₹335.81 | +100.0% | EBITDA: ₹2348.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹381.60 | ₹305.28 - ₹457.92 | +150.0% | CF Growth: 9.2%, Discount: 15% |
| PEG Ratio Method | growth | ₹62.21 | ₹55.99 - ₹68.43 | -59.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹80.09 | ₹72.08 - ₹88.10 | -47.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹305.28 | ₹274.75 - ₹335.81 | +100.0% | ROE: 11.8%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹299.76 | ₹269.78 - ₹329.74 | +96.4% | EPS: ₹9.72, BVPS: ₹410.86 |
IGL Intrinsic Value vs Market Price — All Valuation Models
Indraprastha Gas fair value range ₹62–₹382 vs current market price ₹152.64 across 9 valuation models. Analyse IGL promoter holding to track promoter, FII and institutional holdings.
IGL Intrinsic Value Analysis — Undervalued or Overvalued?
Indraprastha Gas median intrinsic value ₹305.28, current price ₹152.64 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of IGL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Indraprastha Gas (IGL) is ₹305.28 (median value). With the current market price of ₹152.64, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹62.21 to ₹381.60, indicating ₹62.21 - ₹381.60.
Is IGL undervalued or overvalued?
Based on our multi-method analysis, Indraprastha Gas (IGL) appears to be trading below calculated value by approximately 100.0%.
IGL Financial Health — Key Ratios vs Industry Benchmarks
Indraprastha Gas financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.19 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.8% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
IGL Cash Flow Quality — Operating & Free Cash Flow
Indraprastha Gas operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2,199 Cr | ₹1,440 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,532 Cr | ₹981 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2,231 Cr | ₹1,811 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,898 Cr | ₹1,106 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1,546 Cr | ₹633 Cr | Positive Free Cash Flow | 7/10 |