Indraprastha Gas Intrinsic Value
IGL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹132.48 | ₹105.98 - ₹158.98 | -30.5% | EPS: ₹11.04, Sector P/E: 12x |
| Book Value Method | asset | ₹380.11 | ₹342.10 - ₹418.12 | +99.4% | Book Value/Share: ₹380.11, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹381.24 | ₹343.12 - ₹419.36 | +100.0% | Revenue/Share: ₹600.14, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹381.24 | ₹343.12 - ₹419.36 | +100.0% | EBITDA: ₹2476.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹476.55 | ₹381.24 - ₹571.86 | +150.0% | CF Growth: 9.2%, Discount: 15% |
| PEG Ratio Method | growth | ₹70.66 | ₹63.59 - ₹77.73 | -62.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹90.97 | ₹81.87 - ₹100.07 | -52.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹381.24 | ₹343.12 - ₹419.36 | +100.0% | ROE: 14.5%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹307.28 | ₹276.55 - ₹338.01 | +61.2% | EPS: ₹11.04, BVPS: ₹380.11 |
Want to compare with current market value? Check IGL share price latest .
Valuation Comparison Chart
IGL Intrinsic Value Analysis
What is the intrinsic value of IGL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Indraprastha Gas (IGL) is ₹380.11 (median value). With the current market price of ₹190.62, this represents a +99.4% variance from our estimated fair value.
The valuation range spans from ₹70.66 to ₹476.55, indicating ₹70.66 - ₹476.55.
Is IGL undervalued or overvalued?
Based on our multi-method analysis, Indraprastha Gas (IGL) appears to be trading below calculated value by approximately 99.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.43 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.46 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 14.5% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Indraprastha Gas
Additional stock information and data for IGL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2,199 Cr | ₹1,440 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1,532 Cr | ₹981 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2,231 Cr | ₹1,811 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1,898 Cr | ₹1,106 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1,546 Cr | ₹633 Cr | Positive Free Cash Flow | 7/10 |