Indogulf Cropsciences Intrinsic Value
Indogulf Cropsciences (IGCL) median intrinsic value is ₹93.48 from 9 valuation models (range ₹44–₹149), vs current price ₹74.55 — +25.4% upside (Trading Below Calculated Value), margin of safety 20.3%. For current market price and key ratios, visit IGCL share price.
IGCL Valuation Methods Summary — DCF, Graham Number & P/E
Indogulf Cropsciences intrinsic value across 9 models vs current price ₹74.55 — upside/downside and value range per method. Read IGCL ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹83.04 | ₹66.43 - ₹99.65 | +11.4% | EPS: ₹6.92, Sector P/E: 12x |
| Book Value Method | asset | ₹56.12 | ₹50.51 - ₹61.73 | -24.7% | Book Value/Share: ₹56.12, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹149.10 | ₹134.19 - ₹164.01 | +100.0% | Revenue/Share: ₹204.90, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹149.10 | ₹134.19 - ₹164.01 | +100.0% | EBITDA: ₹136.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹146.92 | ₹117.54 - ₹176.30 | +97.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹44.29 | ₹39.86 - ₹48.72 | -40.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹57.02 | ₹51.32 - ₹62.72 | -23.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹149.10 | ₹134.19 - ₹164.01 | +100.0% | ROE: 30.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹93.48 | ₹84.13 - ₹102.83 | +25.4% | EPS: ₹6.92, BVPS: ₹56.12 |
IGCL Intrinsic Value vs Market Price — All Valuation Models
Indogulf Cropsciences fair value range ₹44–₹149 vs current market price ₹74.55 across 9 valuation models. Analyse IGCL institutional holdings to track promoter, FII and institutional holdings.
IGCL Intrinsic Value Analysis — Undervalued or Overvalued?
Indogulf Cropsciences median intrinsic value ₹93.48, current price ₹74.55 — Trading Below Calculated Value by 25.4%, margin of safety 20.3%.
What is the intrinsic value of IGCL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Indogulf Cropsciences (IGCL) is ₹93.48 (median value). With the current market price of ₹74.55, this represents a +25.4% variance from our estimated fair value.
The valuation range spans from ₹44.29 to ₹149.10, indicating ₹44.29 - ₹149.10.
Is IGCL undervalued or overvalued?
Based on our multi-method analysis, Indogulf Cropsciences (IGCL) appears to be trading below calculated value by approximately 25.4%.
IGCL Financial Health — Key Ratios vs Industry Benchmarks
Indogulf Cropsciences financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.65 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 30.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.46x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
IGCL Cash Flow Quality — Operating & Free Cash Flow
Indogulf Cropsciences operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-15 Cr | ₹-35 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹53 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-57 Cr | ₹-67 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-7 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹20 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |