Indogulf Cropsciences Intrinsic Value
IGCL • Chemicals
Current Stock Price
₹65.33
Primary Intrinsic Value
₹83.04
Market Cap
₹320.1 Cr
+43.1%
Upside
Median Value
₹93.48
Value Range
₹44 - ₹147
Assessment
Trading Below Calculated Value
Safety Margin
30.1%
IGCL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹83.04 | ₹66.43 - ₹99.65 | +27.1% | EPS: ₹6.92, Sector P/E: 12x |
| Book Value Method | asset | ₹56.12 | ₹50.51 - ₹61.73 | -14.1% | Book Value/Share: ₹56.12, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹130.66 | ₹117.59 - ₹143.73 | +100.0% | Revenue/Share: ₹204.90, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹130.66 | ₹117.59 - ₹143.73 | +100.0% | EBITDA: ₹136.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹146.92 | ₹117.54 - ₹176.30 | +124.9% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹44.29 | ₹39.86 - ₹48.72 | -32.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹57.02 | ₹51.32 - ₹62.72 | -12.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹130.66 | ₹117.59 - ₹143.73 | +100.0% | ROE: 30.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹93.48 | ₹84.13 - ₹102.83 | +43.1% | EPS: ₹6.92, BVPS: ₹56.12 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
IGCL Intrinsic Value Analysis
What is the intrinsic value of IGCL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Indogulf Cropsciences (IGCL) is ₹93.48 (median value). With the current market price of ₹65.33, this represents a +43.1% variance from our estimated fair value.
The valuation range spans from ₹44.29 to ₹146.92, indicating ₹44.29 - ₹146.92.
Is IGCL undervalued or overvalued?
Based on our multi-method analysis, Indogulf Cropsciences (IGCL) appears to be trading below calculated value by approximately 43.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.65 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 30.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.46x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Indogulf Cropsciences
Additional stock information and data for IGCL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-15 Cr | ₹-35 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹53 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-57 Cr | ₹-67 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-7 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹20 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |