Indo Borax & Chemicals Intrinsic Value
Indo Borax & Chemicals (INDOBORAX) median intrinsic value is ₹725.33 from 10 valuation models (range ₹125–₹1040), vs current price ₹416.10 — +74.3% upside (Trading Below Calculated Value), margin of safety 42.6%. For current market price and key ratios, visit INDOBORAX stock price BSE.
INDOBORAX Valuation Methods Summary — DCF, Graham Number & P/E
Indo Borax & Chemicals intrinsic value across 10 models vs current price ₹416.10 — upside/downside and value range per method. Read INDOBORAX dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹217.44 | ₹173.95 - ₹260.93 | -47.7% | EPS: ₹18.12, Sector P/E: 12x |
| Book Value Method | asset | ₹1040.25 | ₹936.23 - ₹1144.28 | +150.0% | Book Value/Share: ₹1290.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹725.33 | ₹652.80 - ₹797.86 | +74.3% | Revenue/Share: ₹906.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹832.20 | ₹748.98 - ₹915.42 | +100.0% | EBITDA: ₹72.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1040.25 | ₹832.20 - ₹1248.30 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹124.83 | ₹112.35 - ₹137.31 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹149.31 | ₹134.38 - ₹164.24 | -64.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹832.20 | ₹748.98 - ₹915.42 | +100.0% | ROE: 15.5%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹725.21 | ₹652.69 - ₹797.73 | +74.3% | EPS: ₹18.12, BVPS: ₹1290.00 |
| Dividend Yield Method | dividend | ₹124.83 | ₹112.35 - ₹137.31 | -70.0% | DPS: ₹1.00, Target Yield: 3.5% |
INDOBORAX Intrinsic Value vs Market Price — All Valuation Models
Indo Borax & Chemicals fair value range ₹125–₹1040 vs current market price ₹416.10 across 10 valuation models. Analyse Indo Borax & Chemicals ownership structure to track promoter, FII and institutional holdings.
INDOBORAX Intrinsic Value Analysis — Undervalued or Overvalued?
Indo Borax & Chemicals median intrinsic value ₹725.33, current price ₹416.10 — Trading Below Calculated Value by 74.3%, margin of safety 42.6%.
What is the intrinsic value of INDOBORAX?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Indo Borax & Chemicals (INDOBORAX) is ₹725.33 (median value). With the current market price of ₹416.10, this represents a +74.3% variance from our estimated fair value.
The valuation range spans from ₹124.83 to ₹1040.25, indicating ₹124.83 - ₹1040.25.
Is INDOBORAX undervalued or overvalued?
Based on our multi-method analysis, Indo Borax & Chemicals (INDOBORAX) appears to be trading below calculated value by approximately 74.3%.
INDOBORAX Financial Health — Key Ratios vs Industry Benchmarks
Indo Borax & Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 108.33 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.67x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
INDOBORAX Cash Flow Quality — Operating & Free Cash Flow
Indo Borax & Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹87 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-105 Cr | ₹-109 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹70 Cr | ₹55 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹60 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹12 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |