Indo Borax & Chemicals Intrinsic Value

Indo Borax & Chemicals (INDOBORAX) median intrinsic value is ₹725.33 from 10 valuation models (range ₹142–₹1182), vs current price ₹472.60 — +53.5% upside (Trading Below Calculated Value), margin of safety 34.8%. See INDOBORAX P/B ratio history to compare market price against book value per share.

Market Price (CMP)
₹472.60
Primary Intrinsic Value
₹217.44
Market Cap
₹141.8 Cr
+53.5% Upside
Median Value
₹725.33
Value Range
₹142 - ₹1182
Assessment
Trading Below Calculated Value
Safety Margin
34.8%

INDOBORAX Valuation Methods Summary — DCF, Graham Number & P/E

Indo Borax & Chemicals intrinsic value across 10 models vs current price ₹472.60 — upside/downside and value range per method. Check INDOBORAX market cap trends to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹217.44 ₹173.95 - ₹260.93 -54.0% EPS: ₹18.12, Sector P/E: 12x
Book Value Method asset ₹1181.50 ₹1063.35 - ₹1299.65 +150.0% Book Value/Share: ₹1290.00, P/B: 1.0x
Revenue Multiple Method revenue ₹725.33 ₹652.80 - ₹797.86 +53.5% Revenue/Share: ₹906.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹945.20 ₹850.68 - ₹1039.72 +100.0% EBITDA: ₹72.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1181.50 ₹945.20 - ₹1417.80 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹141.78 ₹127.60 - ₹155.96 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹149.31 ₹134.38 - ₹164.24 -68.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹945.20 ₹850.68 - ₹1039.72 +100.0% ROE: 15.5%, P/E Multiple: 14x
Graham Defensive Method conservative ₹725.21 ₹652.69 - ₹797.73 +53.5% EPS: ₹18.12, BVPS: ₹1290.00
Dividend Yield Method dividend ₹141.78 ₹127.60 - ₹155.96 -70.0% DPS: ₹1.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

INDOBORAX Intrinsic Value vs Market Price — All Valuation Models

Indo Borax & Chemicals fair value range ₹142–₹1182 vs current market price ₹472.60 across 10 valuation models. For current market price and key ratios, visit INDOBORAX stock price BSE.

INDOBORAX Intrinsic Value Analysis — Undervalued or Overvalued?

Indo Borax & Chemicals median intrinsic value ₹725.33, current price ₹472.60 — Trading Below Calculated Value by 53.5%, margin of safety 34.8%.

What is the intrinsic value of INDOBORAX?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Indo Borax & Chemicals (INDOBORAX) is ₹725.33 (median value). With the current market price of ₹472.60, this represents a +53.5% variance from our estimated fair value.

The valuation range spans from ₹141.78 to ₹1181.50, indicating ₹141.78 - ₹1181.50.

Is INDOBORAX undervalued or overvalued?

Based on our multi-method analysis, Indo Borax & Chemicals (INDOBORAX) appears to be trading below calculated value by approximately 53.5%.

INDOBORAX Financial Health — Key Ratios vs Industry Benchmarks

Indo Borax & Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 108.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 15.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.67x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

INDOBORAX Cash Flow Quality — Operating & Free Cash Flow

Indo Borax & Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹87 Cr ₹49 Cr Positive Free Cash Flow 8/10
March 2025 ₹-105 Cr ₹-109 Cr Negative Cash Flow 3/10
March 2024 ₹70 Cr ₹55 Cr Positive Free Cash Flow 8/10
March 2023 ₹60 Cr ₹56 Cr Positive Free Cash Flow 8/10
March 2022 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10