Inditrade Capital Intrinsic Value

INDICAP • Financial Services
Current Stock Price
₹4.76
Primary Intrinsic Value
₹11.90
Market Cap
₹10.9 Cr
+150.0% Upside
Median Value
₹11.90
Value Range
₹12 - ₹12
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

INDICAP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹11.90 ₹10.71 - ₹13.09 +150.0% Book Value/Share: ₹30.87, P/B: 0.8x
Simple DCF (5Y) dcf ₹11.90 ₹9.52 - ₹14.28 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check INDICAP share price latest .

Valuation Comparison Chart

INDICAP Intrinsic Value Analysis

What is the intrinsic value of INDICAP?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Inditrade Capital (INDICAP) is ₹11.90 (median value). With the current market price of ₹4.76, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹11.90 to ₹11.90, indicating ₹11.90 - ₹11.90.

Is INDICAP undervalued or overvalued?

Based on our multi-method analysis, Inditrade Capital (INDICAP) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.38 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.49 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -540.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1045.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio -0.04x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹91 Cr ₹88 Cr Positive Free Cash Flow 8/10
March 2023 ₹104 Cr ₹103 Cr Positive Free Cash Flow 8/10
March 2022 ₹-81 Cr ₹-91 Cr Negative Cash Flow 3/10
March 2021 ₹-36 Cr ₹-42 Cr Negative Cash Flow 3/10
March 2020 ₹33 Cr ₹32 Cr Positive Free Cash Flow 8/10