Inditrade Capital Fair Value

Average Fair Value
₹909.84
Current Market Price: ₹2.48
+36587.1% Price Difference

Inditrade Capital (INDICAP) average fair value is ₹909.84 across 3 valuation models — P/B Based Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹2.48 (+36587.1%), fair value range ₹30.87–₹2620.71. Check INDICAP company valuation to track the company's total market size over time.

Fair Value Analysis Export

INDICAP Fair Value vs Current Price — Valuation Summary

INDICAP average fair value, fair value range, price gap and valuation status across 3 models: P/B Based Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF). For live price and a broader fundamental view, visit Inditrade Capital share price chart.

Average Fair Value
₹909.84
Current Market Price
₹2.48
Price Difference
₹907.36
Percentage Difference
+36587.1%
Fair Value Range
₹30.87 - ₹2620.71
Methods Used
3
Analysis based on 3 valuation methods: P/B Based Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF)

P/B Based Valuation

Book Value/Share ₹30.87
Sector Avg P/B 3.55
Historical Avg P/B N/A
Average Fair Value
₹77.94

Asset-Based Valuation

Book Value/Share ₹30.87
Liquidation Value/Share ₹-41.61
Fair Value
₹30.87

Discounted Cash Flow (DCF)

Current FCF ₹91.0 Cr
FCF Growth Rate 66.06%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹12342.69 Cr
DCF Fair Value
₹2620.71

INDICAP Fair Value Analysis — Data Sources & Coverage

Inditrade Capital financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year.

Methods Used
3
Data Year
2025
Sector
Financial Services

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

INDICAP vs Financial Services Sector Peers — P/E, P/B & Market Cap

Inditrade Capital P/E ratio, P/B ratio and market capitalisation vs Financial Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Virat Leasing VLL -232.14 11.1 ₹169
Indo Credit Capital INDOCRED 128.75 1.27 ₹7
Ajcon Global Services AJCON 143.5 1.48 ₹36
Power Finance Corporation PFC 4.06 1.03 ₹136,575
PAN India Corporation PANINDIAC -31.67 2.79 ₹36

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.