Indigo Paints Intrinsic Value
Indigo Paints (INDIGOPNTS) median intrinsic value is ₹601.04 from 9 valuation models (range ₹315–₹1210), vs current price ₹1048.90 — -42.7% downside (Trading Above Calculated Value), margin of safety -74.5%. Analyse INDIGOPNTS shareholding pattern to track promoter, FII and institutional holdings.
INDIGOPNTS Valuation Methods Summary — DCF, Graham Number & P/E
Indigo Paints intrinsic value across 9 models vs current price ₹1048.90 — upside/downside and value range per method. Read INDIGOPNTS dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1210.00 | ₹968.00 - ₹1452.00 | +15.4% | EPS: ₹48.40, Sector P/E: 25x |
| Book Value Method | asset | ₹601.04 | ₹540.94 - ₹661.14 | -42.7% | Book Value/Share: ₹240.42, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹532.50 | ₹479.25 - ₹585.75 | -49.2% | Revenue/Share: ₹355.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹960.00 | ₹864.00 - ₹1056.00 | -8.5% | EBITDA: ₹384.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹582.95 | ₹466.36 - ₹699.54 | -44.4% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹314.67 | ₹283.20 - ₹346.14 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹897.34 | ₹807.61 - ₹987.07 | -14.4% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹786.67 | ₹708.00 - ₹865.34 | -25.0% | ROE: 20.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹480.83 | ₹432.75 - ₹528.91 | -54.2% | EPS: ₹48.40, BVPS: ₹240.42 |
INDIGOPNTS Intrinsic Value vs Market Price — All Valuation Models
Indigo Paints fair value range ₹315–₹1210 vs current market price ₹1048.90 across 9 valuation models. For current market price and key ratios, visit INDIGOPNTS stock price BSE.
INDIGOPNTS Intrinsic Value Analysis — Undervalued or Overvalued?
Indigo Paints median intrinsic value ₹601.04, current price ₹1048.90 — Trading Above Calculated Value by 42.7%, margin of safety -74.5%.
What is the intrinsic value of INDIGOPNTS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Indigo Paints (INDIGOPNTS) is ₹601.04 (median value). With the current market price of ₹1048.90, this represents a -42.7% variance from our estimated fair value.
The valuation range spans from ₹314.67 to ₹1210.00, indicating ₹314.67 - ₹1210.00.
Is INDIGOPNTS undervalued or overvalued?
Based on our multi-method analysis, Indigo Paints (INDIGOPNTS) appears to be trading above calculated value by approximately 42.7%.
INDIGOPNTS Financial Health — Key Ratios vs Industry Benchmarks
Indigo Paints financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.51 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 20.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 22.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.05x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
INDIGOPNTS Cash Flow Quality — Operating & Free Cash Flow
Indigo Paints operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹206 Cr | ₹117 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹151 Cr | ₹80 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹116 Cr | ₹74 Cr | Positive Free Cash Flow | 8/10 |