Indian Toners & Developers Intrinsic Value
Indian Toners & Developers (INDTONER) median intrinsic value is ₹141.31 from 10 valuation models (range ₹94–₹141), vs current price ₹47.12 — +199.9% upside (Trading Below Calculated Value), margin of safety 66.7%. For current market price and key ratios, visit INDTONER stock price BSE.
INDTONER Valuation Methods Summary — DCF, Graham Number & P/E
Indian Toners & Developers intrinsic value across 10 models vs current price ₹47.12 — upside/downside and value range per method. See Indian Toners & Developers P/B ratio trends to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹141.36 | ₹113.09 - ₹169.63 | +200.0% | EPS: ₹22.08, Sector P/E: 12x |
| Book Value Method | asset | ₹117.80 | ₹106.02 - ₹129.58 | +150.0% | Book Value/Share: ₹150.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹94.24 | ₹84.82 - ₹103.66 | +100.0% | Revenue/Share: ₹138.18, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹94.24 | ₹84.82 - ₹103.66 | +100.0% | EBITDA: ₹36.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹117.80 | ₹94.24 - ₹141.36 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹141.31 | ₹127.18 - ₹155.44 | +199.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹141.36 | ₹127.22 - ₹155.50 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹94.24 | ₹84.82 - ₹103.66 | +100.0% | ROE: 14.5%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹141.36 | ₹127.22 - ₹155.50 | +200.0% | EPS: ₹22.08, BVPS: ₹150.00 |
| Dividend Yield Method | dividend | ₹141.36 | ₹127.22 - ₹155.50 | +200.0% | DPS: ₹6.00, Target Yield: 3.5% |
INDTONER Intrinsic Value vs Market Price — All Valuation Models
Indian Toners & Developers fair value range ₹94–₹141 vs current market price ₹47.12 across 10 valuation models. Check INDTONER market cap trends to track the company's total market size over time.
INDTONER Intrinsic Value Analysis — Undervalued or Overvalued?
Indian Toners & Developers median intrinsic value ₹141.31, current price ₹47.12 — Trading Below Calculated Value by 199.9%, margin of safety 66.7%.
What is the intrinsic value of INDTONER?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Indian Toners & Developers (INDTONER) is ₹141.31 (median value). With the current market price of ₹47.12, this represents a +199.9% variance from our estimated fair value.
The valuation range spans from ₹94.24 to ₹141.36, indicating ₹94.24 - ₹141.36.
Is INDTONER undervalued or overvalued?
Based on our multi-method analysis, Indian Toners & Developers (INDTONER) appears to be trading below calculated value by approximately 199.9%.
INDTONER Financial Health — Key Ratios vs Industry Benchmarks
Indian Toners & Developers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 16.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.5% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 23.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.81x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
INDTONER Cash Flow Quality — Operating & Free Cash Flow
Indian Toners & Developers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2022 | ₹14 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹13 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2019 | ₹14 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |
| March 2018 | ₹19 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |