Indian Metals & Ferro Alloys Intrinsic Value

IMFA • Metals & Mining
Current Stock Price
₹1216.30
Primary Intrinsic Value
₹867.36
Market Cap
₹6568 Cr
-44.1% Downside
Median Value
₹679.36
Value Range
₹436 - ₹1472
Assessment
Trading Above Calculated Value
Safety Margin
-79.0%

IMFA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹867.36 ₹693.89 - ₹1040.83 -28.7% EPS: ₹72.28, Sector P/E: 12x
Book Value Method asset ₹436.48 ₹392.83 - ₹480.13 -64.1% Book Value/Share: ₹436.48, P/B: 1.0x
Revenue Multiple Method revenue ₹435.56 ₹392.00 - ₹479.12 -64.2% Revenue/Share: ₹544.44, P/S: 0.8x
EBITDA Multiple Method earnings ₹679.36 ₹611.42 - ₹747.30 -44.1% EBITDA: ₹616.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1471.53 ₹1177.22 - ₹1765.84 +21.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹462.59 ₹416.33 - ₹508.85 -62.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹595.59 ₹536.03 - ₹655.15 -51.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1016.30 ₹914.67 - ₹1117.93 -16.4% ROE: 16.6%, P/E Multiple: 14x
Graham Defensive Method conservative ₹842.53 ₹758.28 - ₹926.78 -30.7% EPS: ₹72.28, BVPS: ₹436.48
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check IMFA share price latest .

Valuation Comparison Chart

IMFA Intrinsic Value Analysis

What is the intrinsic value of IMFA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Indian Metals & Ferro Alloys (IMFA) is ₹679.36 (median value). With the current market price of ₹1216.30, this represents a -44.1% variance from our estimated fair value.

The valuation range spans from ₹435.56 to ₹1471.53, indicating ₹435.56 - ₹1471.53.

Is IMFA undervalued or overvalued?

Based on our multi-method analysis, Indian Metals & Ferro Alloys (IMFA) appears to be trading above calculated value by approximately 44.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 18.97 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.35 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.93x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹585 Cr ₹304 Cr Positive Free Cash Flow 8/10
March 2024 ₹460 Cr ₹356 Cr Positive Free Cash Flow 8/10
March 2023 ₹151 Cr ₹151 Cr Positive Free Cash Flow 8/10
March 2022 ₹390 Cr ₹337 Cr Positive Free Cash Flow 8/10
March 2021 ₹207 Cr ₹154 Cr Positive Free Cash Flow 8/10