Indian Hume Pipe Intrinsic Value
Indian Hume Pipe (INDIANHUME) median intrinsic value is ₹774.30 from 10 valuation models (range ₹143–₹968), vs current price ₹387.15 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse Indian Hume Pipe ownership pattern to track promoter, FII and institutional holdings.
INDIANHUME Valuation Methods Summary — DCF, Graham Number & P/E
Indian Hume Pipe intrinsic value across 10 models vs current price ₹387.15 — upside/downside and value range per method. For current market price and key ratios, visit Indian Hume Pipe stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹321.48 | ₹257.18 - ₹385.78 | -17.0% | EPS: ₹26.79, Sector P/E: 12x |
| Book Value Method | asset | ₹967.88 | ₹871.09 - ₹1064.67 | +150.0% | Book Value/Share: ₹1349.09, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹774.30 | ₹696.87 - ₹851.73 | +100.0% | Revenue/Share: ₹1227.27, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹774.30 | ₹696.87 - ₹851.73 | +100.0% | EBITDA: ₹191.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹967.88 | ₹774.30 - ₹1161.46 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹428.64 | ₹385.78 - ₹471.50 | +10.7% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹214.32 | ₹192.89 - ₹235.75 | -44.6% | Revenue Growth: -3.0%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹774.30 | ₹696.87 - ₹851.73 | +100.0% | ROE: 9.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹901.78 | ₹811.60 - ₹991.96 | +132.9% | EPS: ₹26.79, BVPS: ₹1349.09 |
| Dividend Yield Method | dividend | ₹142.86 | ₹128.57 - ₹157.15 | -63.1% | DPS: ₹5.00, Target Yield: 3.5% |
INDIANHUME Intrinsic Value vs Market Price — All Valuation Models
Indian Hume Pipe fair value range ₹143–₹968 vs current market price ₹387.15 across 10 valuation models. Read INDIANHUME dividend growth for the complete payout history and dividend yield track record.
INDIANHUME Intrinsic Value Analysis — Undervalued or Overvalued?
Indian Hume Pipe median intrinsic value ₹774.30, current price ₹387.15 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of INDIANHUME?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Indian Hume Pipe (INDIANHUME) is ₹774.30 (median value). With the current market price of ₹387.15, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹142.86 to ₹967.88, indicating ₹142.86 - ₹967.88.
Is INDIANHUME undervalued or overvalued?
Based on our multi-method analysis, Indian Hume Pipe (INDIANHUME) appears to be trading below calculated value by approximately 100.0%.
INDIANHUME Financial Health — Key Ratios vs Industry Benchmarks
Indian Hume Pipe financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 27.70 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.48x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
INDIANHUME Cash Flow Quality — Operating & Free Cash Flow
Indian Hume Pipe operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹294 Cr | ₹219 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹204 Cr | ₹171 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹213 Cr | ₹179 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹56 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |