Indian Hume Pipe Intrinsic Value
INDIANHUME Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1241.70 | ₹993.36 - ₹1490.04 | +200.0% | EPS: ₹108.20, Sector P/E: 12x |
| Book Value Method | asset | ₹1034.75 | ₹931.27 - ₹1138.23 | +150.0% | Book Value/Share: ₹1251.82, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹827.80 | ₹745.02 - ₹910.58 | +100.0% | Revenue/Share: ₹1835.45, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹827.80 | ₹745.02 - ₹910.58 | +100.0% | EBITDA: ₹752.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1034.75 | ₹827.80 - ₹1241.70 | +150.0% | CF Growth: 2.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹1241.70 | ₹1117.53 - ₹1365.87 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹897.05 | ₹807.35 - ₹986.75 | +116.7% | Revenue Growth: 7.3%, Adj P/E: 8.3x |
| ROE Based Valuation | profitability | ₹827.80 | ₹745.02 - ₹910.58 | +100.0% | ROE: 41.4%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1241.70 | ₹1117.53 - ₹1365.87 | +200.0% | EPS: ₹108.20, BVPS: ₹1251.82 |
Want to compare with current market value? Check INDIANHUME share price latest .
Valuation Comparison Chart
INDIANHUME Intrinsic Value Analysis
What is the intrinsic value of INDIANHUME?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Indian Hume Pipe (INDIANHUME) is ₹1034.75 (median value). With the current market price of ₹413.90, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹827.80 to ₹1241.70, indicating ₹827.80 - ₹1241.70.
Is INDIANHUME undervalued or overvalued?
Based on our multi-method analysis, Indian Hume Pipe (INDIANHUME) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 31.97 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.99 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 41.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.74x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Indian Hume Pipe
Additional stock information and data for INDIANHUME
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹204 Cr | ₹171 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹213 Cr | ₹179 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹56 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹185 Cr | ₹181 Cr | Positive Free Cash Flow | 8/10 |