Indian Hume Pipe Intrinsic Value
INDIANHUME • Capital Goods
Current Stock Price
₹327.20
Primary Intrinsic Value
₹981.60
Market Cap
₹359.9 Cr
+150.0%
Upside
Median Value
₹818.00
Value Range
₹654 - ₹982
Assessment
Trading Below Calculated Value
Safety Margin
60.0%
INDIANHUME Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹981.60 | ₹785.28 - ₹1177.92 | +200.0% | EPS: ₹117.20, Sector P/E: 12x |
| Book Value Method | asset | ₹818.00 | ₹736.20 - ₹899.80 | +150.0% | Book Value/Share: ₹1251.82, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹654.40 | ₹588.96 - ₹719.84 | +100.0% | Revenue/Share: ₹1811.82, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹654.40 | ₹588.96 - ₹719.84 | +100.0% | EBITDA: ₹810.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹818.00 | ₹654.40 - ₹981.60 | +150.0% | CF Growth: 2.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹981.60 | ₹883.44 - ₹1079.76 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹970.04 | ₹873.04 - ₹1067.04 | +196.5% | Revenue Growth: 6.9%, Adj P/E: 8.3x |
| ROE Based Valuation | profitability | ₹654.40 | ₹588.96 - ₹719.84 | +100.0% | ROE: 44.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹981.60 | ₹883.44 - ₹1079.76 | +200.0% | EPS: ₹117.20, BVPS: ₹1251.82 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
INDIANHUME Intrinsic Value Analysis
What is the intrinsic value of INDIANHUME?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Indian Hume Pipe (INDIANHUME) is ₹818.00 (median value). With the current market price of ₹327.20, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹654.40 to ₹981.60, indicating ₹654.40 - ₹981.60.
Is INDIANHUME undervalued or overvalued?
Based on our multi-method analysis, Indian Hume Pipe (INDIANHUME) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 31.97 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 44.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.73x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Indian Hume Pipe
Additional stock information and data for INDIANHUME
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹204 Cr | ₹171 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹213 Cr | ₹179 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹56 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹185 Cr | ₹181 Cr | Positive Free Cash Flow | 8/10 |