IndiaMART InterMesh Intrinsic Value
INDIAMART • Retail
Current Stock Price
₹1986.20
Primary Intrinsic Value
₹660.96
Market Cap
₹119.2K Cr
-66.7%
Downside
Median Value
₹660.96
Value Range
₹397 - ₹1410
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%
INDIAMART Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹660.96 | ₹528.77 - ₹793.15 | -66.7% | EPS: ₹55.08, Sector P/E: 12x |
| Book Value Method | asset | ₹397.24 | ₹357.52 - ₹436.96 | -80.0% | Book Value/Share: ₹364.17, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹595.86 | ₹536.27 - ₹655.45 | -70.0% | Revenue/Share: ₹267.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹794.48 | ₹715.03 - ₹873.93 | -60.0% | EBITDA: ₹508.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1410.40 | ₹1128.32 - ₹1692.48 | -29.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹595.86 | ₹536.27 - ₹655.45 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹595.86 | ₹536.27 - ₹655.45 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹993.10 | ₹893.79 - ₹1092.41 | -50.0% | ROE: 15.2%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹671.80 | ₹604.62 - ₹738.98 | -66.2% | EPS: ₹55.08, BVPS: ₹364.17 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
INDIAMART Intrinsic Value Analysis
What is the intrinsic value of INDIAMART?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of IndiaMART InterMesh (INDIAMART) is ₹660.96 (median value). With the current market price of ₹1986.20, this represents a -66.7% variance from our estimated fair value.
The valuation range spans from ₹397.24 to ₹1410.40, indicating ₹397.24 - ₹1410.40.
Is INDIAMART undervalued or overvalued?
Based on our multi-method analysis, IndiaMART InterMesh (INDIAMART) appears to be trading above calculated value by approximately 66.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.04 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 30.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.39x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for IndiaMART InterMesh
Additional stock information and data for INDIAMART
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹623 Cr | ₹380 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹559 Cr | ₹559 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹476 Cr | ₹314 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹402 Cr | ₹235 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹323 Cr | ₹-346 Cr | Positive Operating Cash Flow | 6/10 |