Sammaan Capital Intrinsic Value

SAMMAANCAP • Financial Services
Current Stock Price
₹149.95
Primary Intrinsic Value
₹181.92
Market Cap
₹2444 Cr
+100.0% Upside
Median Value
₹299.90
Value Range
₹97 - ₹450
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SAMMAANCAP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹181.92 ₹145.54 - ₹218.30 +21.3% EPS: ₹15.16, Sector P/E: 12x
Book Value Method asset ₹374.88 ₹337.39 - ₹412.37 +150.0% Book Value/Share: ₹1338.77, P/B: 0.8x
Revenue Multiple Method revenue ₹299.90 ₹269.91 - ₹329.89 +100.0% Revenue/Share: ₹554.85, P/S: 1.0x
EBITDA Multiple Method earnings ₹299.90 ₹269.91 - ₹329.89 +100.0% EBITDA: ₹6928.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹374.88 ₹299.90 - ₹449.86 +150.0% CF Growth: 5.5%, Discount: 15%
PEG Ratio Method growth ₹97.02 ₹87.32 - ₹106.72 -35.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹124.92 ₹112.43 - ₹137.41 -16.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹299.90 ₹269.91 - ₹329.89 +100.0% ROE: 5.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹449.85 ₹404.87 - ₹494.84 +200.0% EPS: ₹15.16, BVPS: ₹1338.77
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SAMMAANCAP share price latest .

Valuation Comparison Chart

SAMMAANCAP Intrinsic Value Analysis

What is the intrinsic value of SAMMAANCAP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sammaan Capital (SAMMAANCAP) is ₹299.90 (median value). With the current market price of ₹149.95, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹97.02 to ₹449.85, indicating ₹97.02 - ₹449.85.

Is SAMMAANCAP undervalued or overvalued?

Based on our multi-method analysis, Sammaan Capital (SAMMAANCAP) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.25 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.22 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 77.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.13x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8,772 Cr ₹5,983 Cr Positive Free Cash Flow 8/10
March 2024 ₹141 Cr ₹141 Cr Positive Free Cash Flow 8/10
March 2023 ₹4,001 Cr ₹4,001 Cr Positive Free Cash Flow 8/10
March 2022 ₹657 Cr ₹657 Cr Positive Free Cash Flow 8/10
March 2021 ₹7,089 Cr ₹7,089 Cr Positive Free Cash Flow 8/10