India Tourism Development Corporation Complete Financial Statements

ITDC • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for India Tourism Development Corporation (ITDC). Downloads include all available records across all periods. For market performance, see the ITDC stock price today .

Profitability Ratios

Net Profit Margin 12.80% 2025 data
EBITDA Margin 20.80% 2025 data
Operating Margin 16.00% 2025 data
Return on Assets 2.14% 2025 data
Return on Equity 4.55% 2025 data

Balance Sheet Ratios

Current Ratio 23.25 2025 data
Debt to Equity 2.12 2025 data
Equity Ratio 47.18% 2025 data
Asset Turnover 0.17 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-17.8%
Year-over-Year
Net Profit Growth
-33.3%
Year-over-Year
Expense Growth
-20.6%
Year-over-Year
Assets Growth
-26.5%
Year-over-Year
Equity Growth
+19.3%
Year-over-Year
Liabilities Growth
-26.5%
Year-over-Year
Operating Cash Flow Growth
+1866.7%
Year-over-Year
Investing Cash Flow Growth
-108.0%
Year-over-Year
Financing Cash Flow Growth
-15.8%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 125 205 93 152 148 89 150 134 156 123 140 98 95 100 124 73 81 48 94 32 108 33 50 87 116 68 110 89 86 101
Expenses 100 168 79 126 117 77 118 107 134 96 112 81 94 80 95 69 72 46 85 48 100 47 58 80 88 63 86 78 74 88
EBITDA 26 37 15 26 30 11 32 27 22 27 27 17 1 19 30 4 9 2 9 -16 7 -14 -8 8 28 5 23 11 12 13
Operating Profit Margin % 16.00% 16.00% 10.00% 14.00% 17.00% 9.00% 18.00% 18.00% 13.00% 19.00% 17.00% 13.00% -5.00% 17.00% 20.00% 1.00% 2.00% -4.00% 6.00% -75.00% -4.00% -58.00% -24.00% 4.00% 6.00% -2.00% 18.00% 7.00% -1.00% 8.00%
Depreciation 2 2 2 2 2 2 2 2 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 2 2 2 2 2
Interest 0 0 0 0 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 -1
Profit Before Tax 24 35 12 24 26 10 30 25 21 25 25 15 -1 17 27 2 7 -1 7 -18 5 -16 -10 6 26 2 21 9 10 12
Tax 7 10 3 1 16 -2 9 6 11 8 7 3 -3 7 5 -2 -1 2 6 1 -5 -1 1 6 9 2 12 0 3 5
Net Profit 16 25 10 24 10 12 21 19 10 17 18 12 2 11 23 4 8 -3 1 -19 10 -15 -10 0 17 0 10 8 7 7
Earnings Per Share (₹) 1.91 2.89 1.14 2.76 1.16 1.36 2.41 2.24 1.17 2.03 2.10 1.18 0.25 1.29 2.65 0.19 1.07 -0.32 0.13 -2.21 0.16 -1.57 -1.26 0.02 2.46 0.06 1.14 0.97 0.80 0.60

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 746 1,015 934 585 563 619 663 667 618 610 614
Current Assets 651 925 828 471 457 510 558 556 505 513 520
Fixed Assets 42 41 46 40 45 51 55 57 57 51 52
Capital Work in Progress 6 5 3 11 7 6 6 4 13 8 7
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 699 970 885 534 511 562 601 605 547 551 555
LIABILITIES
Total Liabilities 746 1,015 934 585 563 619 663 667 618 610 614
Current Liabilities 28 23 57 57 58 78 60 83 62 53 56
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 352 295 328 277 272 313 324 304 300 305 303
Share Capital 86 86 86 86 86 86 86 86 86 86 86
Reserves & Surplus 278 220 252 200 195 234 243 222 221 216 214

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 53 -3 -12 16 -13 8 -29 15 -7 13 -38
Investing Activities -4 50 -3 5 11 12 23 7 -1 15 20
Financing Activities -22 -19 0 0 0 -22 -20 -9 -15 -21 -5
Net Cash Flow 27 28 -15 21 -2 -2 -25 13 -23 7 -24