India Nippon Electricals Intrinsic Value
India Nippon Electricals (INDNIPPON) median intrinsic value is ₹845.28 from 10 valuation models (range ₹443–₹2036), vs current price ₹1120.30 — -24.5% downside (Trading Above Calculated Value), margin of safety -32.5%. Read INDNIPPON dividend payout details for the complete payout history and dividend yield track record.
INDNIPPON Valuation Methods Summary — DCF, Graham Number & P/E
India Nippon Electricals intrinsic value across 10 models vs current price ₹1120.30 — upside/downside and value range per method. For current market price and key ratios, visit INDNIPPON share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹845.28 | ₹676.22 - ₹1014.34 | -24.5% | EPS: ₹70.44, Sector P/E: 12x |
| Book Value Method | asset | ₹746.36 | ₹671.72 - ₹821.00 | -33.4% | Book Value/Share: ₹746.36, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹925.09 | ₹832.58 - ₹1017.60 | -17.4% | Revenue/Share: ₹1156.36, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1200.00 | ₹1080.00 - ₹1320.00 | +7.1% | EBITDA: ₹220.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹493.94 | ₹395.15 - ₹592.73 | -55.9% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹450.82 | ₹405.74 - ₹495.90 | -59.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹580.43 | ₹522.39 - ₹638.47 | -48.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2036.36 | ₹1832.72 - ₹2240.00 | +81.8% | ROE: 19.5%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹1087.62 | ₹978.86 - ₹1196.38 | -2.9% | EPS: ₹70.44, BVPS: ₹746.36 |
| Dividend Yield Method | dividend | ₹442.86 | ₹398.57 - ₹487.15 | -60.5% | DPS: ₹15.50, Target Yield: 3.5% |
INDNIPPON Intrinsic Value vs Market Price — All Valuation Models
India Nippon Electricals fair value range ₹443–₹2036 vs current market price ₹1120.30 across 10 valuation models. Analyse INDNIPPON promoter holding to track promoter, FII and institutional holdings.
INDNIPPON Intrinsic Value Analysis — Undervalued or Overvalued?
India Nippon Electricals median intrinsic value ₹845.28, current price ₹1120.30 — Trading Above Calculated Value by 24.5%, margin of safety -32.5%.
What is the intrinsic value of INDNIPPON?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of India Nippon Electricals (INDNIPPON) is ₹845.28 (median value). With the current market price of ₹1120.30, this represents a -24.5% variance from our estimated fair value.
The valuation range spans from ₹442.86 to ₹2036.36, indicating ₹442.86 - ₹2036.36.
Is INDNIPPON undervalued or overvalued?
Based on our multi-method analysis, India Nippon Electricals (INDNIPPON) appears to be trading above calculated value by approximately 24.5%.
INDNIPPON Financial Health — Key Ratios vs Industry Benchmarks
India Nippon Electricals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.38 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.19x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
INDNIPPON Cash Flow Quality — Operating & Free Cash Flow
India Nippon Electricals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹40 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹50 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹63 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹57 Cr | ₹34 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |