India Nippon Electricals Intrinsic Value

India Nippon Electricals (INDNIPPON) median intrinsic value is ₹646.36 from 9 valuation models (range ₹263–₹1004), vs current price ₹782.25 — -17.4% downside (Trading Above Median Value), margin of safety -21.0%. Also explore INDNIPPON price trends to track price trends across different timeframes.

Current Stock Price
₹782.25
Primary Intrinsic Value
₹492.48
Market Cap
₹860.5 Cr
-17.4% Downside
Median Value
₹646.36
Value Range
₹263 - ₹1004
Assessment
Trading Above Median Value
Safety Margin
-21.0%

INDNIPPON Valuation Methods Summary — DCF, Graham Number & P/E

India Nippon Electricals intrinsic value across 9 models vs current price ₹782.25 — upside/downside and value range per method. Browse INDNIPPON complete financial statements for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹492.48 ₹393.98 - ₹590.98 -37.0% EPS: ₹41.04, Sector P/E: 12x
Book Value Method asset ₹646.36 ₹581.72 - ₹711.00 -17.4% Book Value/Share: ₹646.36, P/B: 1.0x
Revenue Multiple Method revenue ₹814.55 ₹733.10 - ₹896.00 +4.1% Revenue/Share: ₹1018.18, P/S: 0.8x
EBITDA Multiple Method earnings ₹785.45 ₹706.91 - ₹864.00 +0.4% EBITDA: ₹144.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹457.87 ₹366.30 - ₹549.44 -41.5% CF Growth: 7.1%, Discount: 15%
PEG Ratio Method growth ₹262.66 ₹236.39 - ₹288.93 -66.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹338.17 ₹304.35 - ₹371.99 -56.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1003.64 ₹903.28 - ₹1104.00 +28.3% ROE: 12.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹772.56 ₹695.30 - ₹849.82 -1.2% EPS: ₹41.04, BVPS: ₹646.36
Method Types: Earnings Asset DCF Growth Dividend Conservative

INDNIPPON Intrinsic Value vs Market Price — All Valuation Models

India Nippon Electricals fair value range ₹263–₹1004 vs current market price ₹782.25 across 9 valuation models. For current market price and key ratios, visit INDNIPPON share price screener.

INDNIPPON Intrinsic Value Analysis — Undervalued or Overvalued?

India Nippon Electricals median intrinsic value ₹646.36, current price ₹782.25 — Trading Above Median Value by 17.4%, margin of safety -21.0%.

What is the intrinsic value of INDNIPPON?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of India Nippon Electricals (INDNIPPON) is ₹646.36 (median value). With the current market price of ₹782.25, this represents a -17.4% variance from our estimated fair value.

The valuation range spans from ₹262.66 to ₹1003.64, indicating ₹262.66 - ₹1003.64.

Is INDNIPPON undervalued or overvalued?

Based on our multi-method analysis, India Nippon Electricals (INDNIPPON) appears to be trading above median value by approximately 17.4%.

INDNIPPON Financial Health — Key Ratios vs Industry Benchmarks

India Nippon Electricals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.93 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 12.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.19x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

INDNIPPON Cash Flow Quality — Operating & Free Cash Flow

India Nippon Electricals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹50 Cr ₹44 Cr Positive Free Cash Flow 8/10
March 2024 ₹63 Cr ₹44 Cr Positive Free Cash Flow 8/10
March 2023 ₹57 Cr ₹34 Cr Positive Free Cash Flow 8/10
March 2022 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2021 ₹38 Cr ₹21 Cr Positive Free Cash Flow 8/10