India Nippon Electricals Intrinsic Value
INDNIPPON Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹492.48 | ₹393.98 - ₹590.98 | -39.3% | EPS: ₹41.04, Sector P/E: 12x |
| Book Value Method | asset | ₹646.36 | ₹581.72 - ₹711.00 | -20.4% | Book Value/Share: ₹646.36, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹814.55 | ₹733.10 - ₹896.00 | +0.3% | Revenue/Share: ₹1018.18, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹785.45 | ₹706.91 - ₹864.00 | -3.2% | EBITDA: ₹144.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹457.87 | ₹366.30 - ₹549.44 | -43.6% | CF Growth: 7.1%, Discount: 15% |
| PEG Ratio Method | growth | ₹262.66 | ₹236.39 - ₹288.93 | -67.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹338.17 | ₹304.35 - ₹371.99 | -58.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1003.64 | ₹903.28 - ₹1104.00 | +23.6% | ROE: 12.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹772.56 | ₹695.30 - ₹849.82 | -4.8% | EPS: ₹41.04, BVPS: ₹646.36 |
Want to compare with current market value? Check INDNIPPON share price latest .
Valuation Comparison Chart
INDNIPPON Intrinsic Value Analysis
What is the intrinsic value of INDNIPPON?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of India Nippon Electricals (INDNIPPON) is ₹646.36 (median value). With the current market price of ₹811.80, this represents a -20.4% variance from our estimated fair value.
The valuation range spans from ₹262.66 to ₹1003.64, indicating ₹262.66 - ₹1003.64.
Is INDNIPPON undervalued or overvalued?
Based on our multi-method analysis, India Nippon Electricals (INDNIPPON) appears to be trading above calculated value by approximately 20.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.93 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.19x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for India Nippon Electricals
Additional stock information and data for INDNIPPON
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹50 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹63 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹57 Cr | ₹34 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹38 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |