India Motor Parts & Accessories Intrinsic Value
India Motor Parts & Accessories (IMPAL) median intrinsic value is ₹596.91 from 9 valuation models (range ₹430–₹1611), vs current price ₹1076.10 — -44.5% downside (Trading Above Calculated Value), margin of safety -80.3%. For current market price and key ratios, visit IMPAL screener.
IMPAL Valuation Methods Summary — DCF, Graham Number & P/E
India Motor Parts & Accessories intrinsic value across 9 models vs current price ₹1076.10 — upside/downside and value range per method. Analyse India Motor Parts & Accessorie ownership structure to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹869.28 | ₹695.42 - ₹1043.14 | -19.2% | EPS: ₹72.44, Sector P/E: 12x |
| Book Value Method | asset | ₹1592.31 | ₹1433.08 - ₹1751.54 | +48.0% | Book Value/Share: ₹1592.31, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹504.62 | ₹454.16 - ₹555.08 | -53.1% | Revenue/Share: ₹630.77, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹535.38 | ₹481.84 - ₹588.92 | -50.2% | EBITDA: ₹116.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹430.44 | ₹344.35 - ₹516.53 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹463.62 | ₹417.26 - ₹509.98 | -56.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹596.91 | ₹537.22 - ₹656.60 | -44.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹1610.99 | ₹1449.89 - ₹1772.09 | +49.7% | EPS: ₹72.44, BVPS: ₹1592.31 |
| Dividend Yield Method | dividend | ₹942.86 | ₹848.57 - ₹1037.15 | -12.4% | DPS: ₹33.00, Target Yield: 3.5% |
IMPAL Intrinsic Value vs Market Price — All Valuation Models
India Motor Parts & Accessories fair value range ₹430–₹1611 vs current market price ₹1076.10 across 9 valuation models. Read India Motor Parts & Accessorie dividend payments for the complete payout history and dividend yield track record.
IMPAL Intrinsic Value Analysis — Undervalued or Overvalued?
India Motor Parts & Accessories median intrinsic value ₹596.91, current price ₹1076.10 — Trading Above Calculated Value by 44.5%, margin of safety -80.3%.
What is the intrinsic value of IMPAL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of India Motor Parts & Accessories (IMPAL) is ₹596.91 (median value). With the current market price of ₹1076.10, this represents a -44.5% variance from our estimated fair value.
The valuation range spans from ₹430.44 to ₹1610.99, indicating ₹430.44 - ₹1610.99.
Is IMPAL undervalued or overvalued?
Based on our multi-method analysis, India Motor Parts & Accessories (IMPAL) appears to be trading above calculated value by approximately 44.5%.
IMPAL Financial Health — Key Ratios vs Industry Benchmarks
India Motor Parts & Accessories financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.68 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 4.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.35x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
IMPAL Cash Flow Quality — Operating & Free Cash Flow
India Motor Parts & Accessories operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹27 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹32 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-2 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹91 Cr | ₹55 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |