India Motor Parts & Accessories Intrinsic Value
IMPAL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹869.28 | ₹695.42 - ₹1043.14 | -15.1% | EPS: ₹72.44, Sector P/E: 12x |
| Book Value Method | asset | ₹1592.31 | ₹1433.08 - ₹1751.54 | +55.4% | Book Value/Share: ₹1592.31, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹504.62 | ₹454.16 - ₹555.08 | -50.7% | Revenue/Share: ₹630.77, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹409.76 | ₹368.78 - ₹450.74 | -60.0% | EBITDA: ₹116.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹409.76 | ₹327.81 - ₹491.71 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹463.62 | ₹417.26 - ₹509.98 | -54.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹596.91 | ₹537.22 - ₹656.60 | -41.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹1610.99 | ₹1449.89 - ₹1772.09 | +57.3% | EPS: ₹72.44, BVPS: ₹1592.31 |
Want to compare with current market value? Check IMPAL share price latest .
Valuation Comparison Chart
IMPAL Intrinsic Value Analysis
What is the intrinsic value of IMPAL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of India Motor Parts & Accessories (IMPAL) is ₹596.91 (median value). With the current market price of ₹1024.40, this represents a -41.7% variance from our estimated fair value.
The valuation range spans from ₹409.76 to ₹1610.99, indicating ₹409.76 - ₹1610.99.
Is IMPAL undervalued or overvalued?
Based on our multi-method analysis, India Motor Parts & Accessories (IMPAL) appears to be trading above calculated value by approximately 41.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.68 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.12 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 4.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.35x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for India Motor Parts & Accessories
Additional stock information and data for IMPAL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹27 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹32 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-2 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹91 Cr | ₹55 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |