India Cements Complete Financial Statements

INDIACEM • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for India Cements (INDIACEM). Downloads include all available records across all periods. For market performance, see the INDIACEM stock price today .

Profitability Ratios

Net Profit Margin 0.79% 2025 data
EBITDA Margin 9.08% 2025 data
Operating Margin 7.00% 2025 data
Return on Assets 0.07% 2025 data
Return on Equity 0.09% 2025 data

Balance Sheet Ratios

Current Ratio 0.67 2025 data
Debt to Equity 1.36 2025 data
Equity Ratio 73.72% 2025 data
Asset Turnover 0.08 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-3.0%
Year-over-Year
Net Profit Growth
+102.7%
Year-over-Year
EBITDA Growth
+145.8%
Year-over-Year
Expense Growth
-26.0%
Year-over-Year
Assets Growth
+29.2%
Year-over-Year
Equity Growth
+82.1%
Year-over-Year
Liabilities Growth
+29.2%
Year-over-Year
Operating Cash Flow Growth
-174.4%
Year-over-Year
Investing Cash Flow Growth
+712.5%
Year-over-Year
Financing Cash Flow Growth
-203.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 1,146 1,314 1,034 1,181 1,272 1,283 1,353 1,272 1,494 1,444 1,169 1,338 1,425 1,525 1,592 1,241 1,495 1,048 1,168 1,095 1,198 772 1,189 1,275 1,623 1,504 1,251 1,435 1,394 1,357
Expenses 1,042 1,206 1,065 1,408 1,201 1,051 1,148 1,260 1,647 1,429 1,067 1,403 1,355 1,475 1,341 1,093 1,307 881 1,046 847 1,118 607 962 1,120 1,416 1,253 1,114 1,275 1,238 1,216
EBITDA 104 108 -32 -227 71 232 206 12 -153 15 102 -66 70 50 252 149 189 168 122 247 80 165 228 156 207 250 137 161 155 142
Operating Profit Margin % 7.00% -1.00% -4.00% -38.00% 3.00% -2.00% -22.00% 0.00% -11.00% 1.00% 4.00% -6.00% 4.00% 3.00% -5.00% 12.00% 11.00% 16.00% 10.00% 22.00% 5.00% 20.00% 19.00% 12.00% 12.00% 16.00% 10.00% 11.00% 11.00% 10.00%
Depreciation 75 75 74 55 57 57 55 55 55 55 57 55 56 54 55 58 63 56 56 61 67 61 62 64 68 62 64 66 66 66
Interest 25 38 27 73 64 82 73 60 50 58 59 70 49 61 62 51 54 47 51 72 82 75 70 88 92 86 87 99 77 82
Profit Before Tax 4 -5 -132 -356 -49 93 77 -103 -258 -97 -14 -190 -35 -64 135 40 72 65 15 114 -69 29 96 4 47 102 -14 -4 13 -7
Tax -4 -23 1 -17 11 34 -42 -23 -29 -10 -15 -80 -24 -146 2 6 26 22 -5 42 -58 9 25 -1 16 37 -5 1 11 -2
Net Profit 9 18 -133 -339 -61 58 119 -80 -229 -87 1 -110 -10 82 133 34 46 44 20 72 -11 20 72 6 31 65 -9 -5 2 -5
Earnings Per Share (₹) 0.28 0.51 -4.29 -10.94 -1.91 1.87 162.41 -2.56 -7.40 -2.86 -0.01 -3.62 6.27 2.74 4.24 0.87 1.88 1.60 0.24 2.23 -0.33 0.65 2.25 0.17 0.83 2.08 -0.24 -0.16 0.09 -0.17

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 13,830 10,701 11,467 12,043 11,090 11,670 11,300 10,946 10,950 10,692 8,687
Current Assets 1,592 2,740 3,427 2,542 1,838 2,382 2,331 1,941 1,948 1,585 1,793
Fixed Assets 11,639 6,874 6,803 7,102 7,065 7,206 7,072 7,147 7,260 7,488 4,599
Capital Work in Progress 177 190 313 386 300 235 196 176 134 99 99
Investments 120 319 335 408 381 382 371 358 358 357 0
Other Assets 1,895 3,318 4,016 4,147 3,344 3,847 3,662 3,265 3,198 2,748 3,990
LIABILITIES
Total Liabilities 13,830 10,701 11,467 12,043 11,090 11,670 11,300 10,946 10,950 10,692 8,687
Current Liabilities 2,384 2,305 2,814 3,289 2,825 3,238 3,492 3,708 3,303 2,949 2,921
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 10,196 5,599 5,827 6,023 5,772 5,554 5,300 5,309 5,211 5,077 3,407
Share Capital 310 310 310 310 310 310 310 308 308 308 307
Reserves & Surplus 9,884 5,265 5,456 5,599 5,350 5,150 4,898 4,961 4,867 4,742 3,073

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -256 344 -20 439 1,046 387 377 556 765 964 645
Investing Activities 2,015 248 435 -250 -189 -282 -202 -306 -158 -220 -124
Financing Activities -1,739 -573 -397 -183 -860 -110 -180 -235 -605 -757 -520
Net Cash Flow 20 19 19 6 -3 -6 -5 16 2 -14 1