India Cements Capital Intrinsic Value

INDCEMCAP • Financial Services
Current Stock Price
₹14.06
Primary Intrinsic Value
₹6.55
Market Cap
₹30.9 Cr
-53.4% Downside
Median Value
₹6.55
Value Range
₹4 - ₹7
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

INDCEMCAP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹6.55 ₹5.89 - ₹7.21 -53.4% Book Value/Share: ₹8.18, P/B: 0.8x
Revenue Multiple Method revenue ₹4.22 ₹3.80 - ₹4.64 -70.0% Revenue/Share: ₹1.82, P/S: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check INDCEMCAP share price latest .

Valuation Comparison Chart

INDCEMCAP Intrinsic Value Analysis

What is the intrinsic value of INDCEMCAP?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of India Cements Capital (INDCEMCAP) is ₹6.55 (median value). With the current market price of ₹14.06, this represents a -53.4% variance from our estimated fair value.

The valuation range spans from ₹4.22 to ₹6.55, indicating ₹4.22 - ₹6.55.

Is INDCEMCAP undervalued or overvalued?

Based on our multi-method analysis, India Cements Capital (INDCEMCAP) appears to be trading above calculated value by approximately 53.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.51 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.78 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -13.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10