Indef Manufacturing Intrinsic Value

BAJAJINDEF • Capital Goods
Current Stock Price
₹370.05
Primary Intrinsic Value
₹111.02
Market Cap
₹111.0 Cr
+49.9% Upside
Median Value
₹554.67
Value Range
₹111 - ₹843
Assessment
Trading Below Calculated Value
Safety Margin
33.3%

BAJAJINDEF Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹111.02 ₹88.82 - ₹133.22 -70.0% EPS: ₹7.84, Sector P/E: 12x
Book Value Method asset ₹843.33 ₹759.00 - ₹927.66 +127.9% Book Value/Share: ₹843.33, P/B: 1.0x
Revenue Multiple Method revenue ₹554.67 ₹499.20 - ₹610.14 +49.9% Revenue/Share: ₹693.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹651.17 ₹586.05 - ₹716.29 +76.0% EBITDA: ₹36.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹111.02 ₹99.92 - ₹122.12 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹111.02 ₹99.92 - ₹122.12 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹740.10 ₹666.09 - ₹814.11 +100.0% ROE: 9.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹385.70 ₹347.13 - ₹424.27 +4.2% EPS: ₹7.84, BVPS: ₹843.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BAJAJINDEF share price latest .

Valuation Comparison Chart

BAJAJINDEF Intrinsic Value Analysis

What is the intrinsic value of BAJAJINDEF?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Indef Manufacturing (BAJAJINDEF) is ₹554.67 (median value). With the current market price of ₹370.05, this represents a +49.9% variance from our estimated fair value.

The valuation range spans from ₹111.02 to ₹843.33, indicating ₹111.02 - ₹843.33.

Is BAJAJINDEF undervalued or overvalued?

Based on our multi-method analysis, Indef Manufacturing (BAJAJINDEF) appears to be trading below calculated value by approximately 49.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.94 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.19 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.69x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹5 Cr ₹0 Cr Positive Operating Cash Flow 6/10