Inani Marbles & Industries Intrinsic Value
Inani Marbles & Industries (INANI) median intrinsic value is ₹28.25 from 4 valuation models (range ₹23–₹28), vs current price ₹11.30 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Browse INANI cash flow statement for revenue, profit, balance sheet and cash flow data.
INANI Valuation Methods Summary — DCF, Graham Number & P/E
Inani Marbles & Industries intrinsic value across 4 models vs current price ₹11.30 — upside/downside and value range per method. Also explore INANI stock price history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹28.25 | ₹25.43 - ₹31.08 | +150.0% | Book Value/Share: ₹135.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹22.60 | ₹20.34 - ₹24.86 | +100.0% | Revenue/Share: ₹120.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹22.60 | ₹20.34 - ₹24.86 | +100.0% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹28.25 | ₹22.60 - ₹33.90 | +150.0% | CF Growth: 5.0%, Discount: 15% |
INANI Intrinsic Value vs Market Price — All Valuation Models
Inani Marbles & Industries fair value range ₹23–₹28 vs current market price ₹11.30 across 4 valuation models. For current market price and key ratios, visit Inani Marbles & Industries stock price NSE.
INANI Intrinsic Value Analysis — Undervalued or Overvalued?
Inani Marbles & Industries median intrinsic value ₹28.25, current price ₹11.30 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of INANI?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Inani Marbles & Industries (INANI) is ₹28.25 (median value). With the current market price of ₹11.30, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹22.60 to ₹28.25, indicating ₹22.60 - ₹28.25.
Is INANI undervalued or overvalued?
Based on our multi-method analysis, Inani Marbles & Industries (INANI) appears to be trading below calculated value by approximately 150.0%.
INANI Financial Health — Key Ratios vs Industry Benchmarks
Inani Marbles & Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 12.20 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -1.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.53x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
INANI Cash Flow Quality — Operating & Free Cash Flow
Inani Marbles & Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹9 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |