Inani Marbles & Industries Intrinsic Value
INANI Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹47.25 | ₹42.52 - ₹51.98 | +150.0% | Book Value/Share: ₹135.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹37.80 | ₹34.02 - ₹41.58 | +100.0% | Revenue/Share: ₹125.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹37.80 | ₹34.02 - ₹41.58 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹47.25 | ₹37.80 - ₹56.70 | +150.0% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check INANI share price latest .
Valuation Comparison Chart
INANI Intrinsic Value Analysis
What is the intrinsic value of INANI?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Inani Marbles & Industries (INANI) is ₹47.25 (median value). With the current market price of ₹18.90, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹37.80 to ₹47.25, indicating ₹37.80 - ₹47.25.
Is INANI undervalued or overvalued?
Based on our multi-method analysis, Inani Marbles & Industries (INANI) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 12.20 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.69 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -1.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.55x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Inani Marbles & Industries
Additional stock information and data for INANI
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹9 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |