Fedders Holding Intrinsic Value

FEDDERSHOL • Financial Services
Current Stock Price
₹52.03
Primary Intrinsic Value
₹38.88
Market Cap
₹104.1 Cr
+100.0% Upside
Median Value
₹104.06
Value Range
₹21 - ₹151
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

FEDDERSHOL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹38.88 ₹31.10 - ₹46.66 -25.3% EPS: ₹3.24, Sector P/E: 12x
Book Value Method asset ₹130.07 ₹117.06 - ₹143.08 +150.0% Book Value/Share: ₹314.50, P/B: 0.8x
Revenue Multiple Method revenue ₹104.06 ₹93.65 - ₹114.47 +100.0% Revenue/Share: ₹140.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹104.06 ₹93.65 - ₹114.47 +100.0% EBITDA: ₹72.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹20.74 ₹18.67 - ₹22.81 -60.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹26.70 ₹24.03 - ₹29.37 -48.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹104.06 ₹93.65 - ₹114.47 +100.0% ROE: 8.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹151.42 ₹136.28 - ₹166.56 +191.0% EPS: ₹3.24, BVPS: ₹314.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FEDDERSHOL share price latest .

Valuation Comparison Chart

FEDDERSHOL Intrinsic Value Analysis

What is the intrinsic value of FEDDERSHOL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Fedders Holding (FEDDERSHOL) is ₹104.06 (median value). With the current market price of ₹52.03, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹20.74 to ₹151.42, indicating ₹20.74 - ₹151.42.

Is FEDDERSHOL undervalued or overvalued?

Based on our multi-method analysis, Fedders Holding (FEDDERSHOL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 21.41 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.19 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.37x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-237 Cr ₹-237 Cr Negative Cash Flow 3/10
March 2024 ₹-109 Cr ₹-109 Cr Negative Cash Flow 3/10
March 2023 ₹-18 Cr ₹-59 Cr Negative Cash Flow 3/10
March 2022 ₹-64 Cr ₹-64 Cr Negative Cash Flow 3/10
March 2021 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10