IIRM Intrinsic Value

IIRM • Commercial Services
Current Stock Price
₹89.91
Primary Intrinsic Value
₹36.96
Market Cap
₹305.7 Cr
-42.1% Downside
Median Value
₹52.07
Value Range
₹27 - ₹98
Assessment
Trading Above Calculated Value
Safety Margin
-72.7%

IIRM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹36.96 ₹29.57 - ₹44.35 -58.9% EPS: ₹3.08, Sector P/E: 12x
Book Value Method asset ₹39.12 ₹35.21 - ₹43.03 -56.5% Book Value/Share: ₹39.12, P/B: 1.0x
Revenue Multiple Method revenue ₹56.47 ₹50.82 - ₹62.12 -37.2% Revenue/Share: ₹70.59, P/S: 0.8x
EBITDA Multiple Method earnings ₹98.34 ₹88.51 - ₹108.17 +9.4% EBITDA: ₹56.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹26.97 ₹24.27 - ₹29.67 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹26.97 ₹24.27 - ₹29.67 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹82.35 ₹74.11 - ₹90.59 -8.4% ROE: 15.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹52.07 ₹46.86 - ₹57.28 -42.1% EPS: ₹3.08, BVPS: ₹39.12
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check IIRM share price latest .

Valuation Comparison Chart

IIRM Intrinsic Value Analysis

What is the intrinsic value of IIRM?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of IIRM (IIRM) is ₹52.07 (median value). With the current market price of ₹89.91, this represents a -42.1% variance from our estimated fair value.

The valuation range spans from ₹26.97 to ₹98.34, indicating ₹26.97 - ₹98.34.

Is IIRM undervalued or overvalued?

Based on our multi-method analysis, IIRM (IIRM) appears to be trading above calculated value by approximately 42.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.28 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.40 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 23.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.29x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹6 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-52 Cr ₹-68 Cr Negative Cash Flow 3/10