IIFL Finance Intrinsic Value

IIFL • Financial Services
Current Stock Price
₹446.90
Primary Intrinsic Value
₹425.28
Market Cap
₹3799 Cr
+100.0% Upside
Median Value
₹893.80
Value Range
₹227 - ₹1144
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

IIFL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹425.28 ₹340.22 - ₹510.34 -4.8% EPS: ₹35.44, Sector P/E: 12x
Book Value Method asset ₹1117.25 ₹1005.52 - ₹1228.98 +150.0% Book Value/Share: ₹1641.76, P/B: 0.8x
Revenue Multiple Method revenue ₹893.80 ₹804.42 - ₹983.18 +100.0% Revenue/Share: ₹1557.18, P/S: 1.0x
EBITDA Multiple Method earnings ₹893.80 ₹804.42 - ₹983.18 +100.0% EBITDA: ₹7944.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹226.82 ₹204.14 - ₹249.50 -49.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹292.03 ₹262.83 - ₹321.23 -34.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹893.80 ₹804.42 - ₹983.18 +100.0% ROE: 12.0%, P/E Multiple: 12x
Graham Defensive Method conservative ₹1144.18 ₹1029.76 - ₹1258.60 +156.0% EPS: ₹35.44, BVPS: ₹1641.76
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

IIFL Intrinsic Value Analysis

What is the intrinsic value of IIFL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of IIFL Finance (IIFL) is ₹893.80 (median value). With the current market price of ₹446.90, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹226.82 to ₹1144.18, indicating ₹226.82 - ₹1144.18.

Is IIFL undervalued or overvalued?

Based on our multi-method analysis, IIFL Finance (IIFL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.13 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 12.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 60.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4,781 Cr ₹-5,356 Cr Negative Cash Flow 3/10
March 2024 ₹-8,716 Cr ₹-8,716 Cr Negative Cash Flow 3/10
March 2023 ₹-5,225 Cr ₹-6,583 Cr Negative Cash Flow 3/10
March 2022 ₹1,784 Cr ₹1,286 Cr Positive Free Cash Flow 8/10
March 2021 ₹-3,587 Cr ₹-3,587 Cr Negative Cash Flow 3/10