Igarashi Motors Intrinsic Value
Igarashi Motors (IGARASHI) median intrinsic value is ₹145.94 from 8 valuation models (range ₹115–₹399), vs current price ₹382.80 — -61.9% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse IGARASHI cash flow statement for revenue, profit, balance sheet and cash flow data.
IGARASHI Valuation Methods Summary — DCF, Graham Number & P/E
Igarashi Motors intrinsic value across 8 models vs current price ₹382.80 — upside/downside and value range per method. For current market price and key ratios, visit Igarashi Motors share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹114.84 | ₹91.87 - ₹137.81 | -70.0% | EPS: ₹3.86, Sector P/E: 12x |
| Book Value Method | asset | ₹145.94 | ₹131.35 - ₹160.53 | -61.9% | Book Value/Share: ₹145.94, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹216.50 | ₹194.85 - ₹238.15 | -43.4% | Revenue/Share: ₹270.62, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹155.62 | ₹140.06 - ₹171.18 | -59.3% | EBITDA: ₹83.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹399.01 | ₹319.21 - ₹478.81 | +4.2% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹114.84 | ₹103.36 - ₹126.32 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹114.84 | ₹103.36 - ₹126.32 | -70.0% | Revenue Growth: 11.4%, Adj P/E: 8.5x |
| Graham Defensive Method | conservative | ₹114.84 | ₹103.36 - ₹126.32 | -70.0% | EPS: ₹3.86, BVPS: ₹145.94 |
IGARASHI Intrinsic Value vs Market Price — All Valuation Models
Igarashi Motors fair value range ₹115–₹399 vs current market price ₹382.80 across 8 valuation models. Also explore IGARASHI share price data to track price trends across different timeframes.
IGARASHI Intrinsic Value Analysis — Undervalued or Overvalued?
Igarashi Motors median intrinsic value ₹145.94, current price ₹382.80 — Trading Above Calculated Value by 61.9%, margin of safety -100.0%.
What is the intrinsic value of IGARASHI?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Igarashi Motors (IGARASHI) is ₹145.94 (median value). With the current market price of ₹382.80, this represents a -61.9% variance from our estimated fair value.
The valuation range spans from ₹114.84 to ₹399.01, indicating ₹114.84 - ₹399.01.
Is IGARASHI undervalued or overvalued?
Based on our multi-method analysis, Igarashi Motors (IGARASHI) appears to be trading above calculated value by approximately 61.9%.
IGARASHI Financial Health — Key Ratios vs Industry Benchmarks
Igarashi Motors financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.52 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 2.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.04x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
IGARASHI Cash Flow Quality — Operating & Free Cash Flow
Igarashi Motors operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹94 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹50 Cr | ₹25 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹34 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹73 Cr | ₹46 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹41 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |