Igarashi Motors Intrinsic Value
Igarashi Motors (IGARASHI) median intrinsic value is ₹136.83 from 9 valuation models (range ₹137–₹289), vs current price ₹456.10 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse IGARASHI FII DII holdings to track promoter, FII and institutional holdings.
IGARASHI Valuation Methods Summary — DCF, Graham Number & P/E
Igarashi Motors intrinsic value across 9 models vs current price ₹456.10 — upside/downside and value range per method. For current market price and key ratios, visit Igarashi Motors share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹136.83 | ₹109.46 - ₹164.20 | -70.0% | EPS: ₹3.86, Sector P/E: 12x |
| Book Value Method | asset | ₹145.94 | ₹131.35 - ₹160.53 | -68.0% | Book Value/Share: ₹145.94, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹217.00 | ₹195.30 - ₹238.70 | -52.4% | Revenue/Share: ₹271.25, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹182.44 | ₹164.20 - ₹200.68 | -60.0% | EBITDA: ₹85.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹289.37 | ₹231.50 - ₹347.24 | -36.6% | CF Growth: 6.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹136.83 | ₹123.15 - ₹150.51 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹136.83 | ₹123.15 - ₹150.51 | -70.0% | Revenue Growth: 11.4%, Adj P/E: 8.5x |
| Graham Defensive Method | conservative | ₹136.83 | ₹123.15 - ₹150.51 | -70.0% | EPS: ₹3.86, BVPS: ₹145.94 |
| Dividend Yield Method | dividend | ₹136.83 | ₹123.15 - ₹150.51 | -70.0% | DPS: ₹1.30, Target Yield: 3.5% |
IGARASHI Intrinsic Value vs Market Price — All Valuation Models
Igarashi Motors fair value range ₹137–₹289 vs current market price ₹456.10 across 9 valuation models. Read Igarashi Motors dividend policy for the complete payout history and dividend yield track record.
IGARASHI Intrinsic Value Analysis — Undervalued or Overvalued?
Igarashi Motors median intrinsic value ₹136.83, current price ₹456.10 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of IGARASHI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Igarashi Motors (IGARASHI) is ₹136.83 (median value). With the current market price of ₹456.10, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹136.83 to ₹289.37, indicating ₹136.83 - ₹289.37.
Is IGARASHI undervalued or overvalued?
Based on our multi-method analysis, Igarashi Motors (IGARASHI) appears to be trading above calculated value by approximately 70.0%.
IGARASHI Financial Health — Key Ratios vs Industry Benchmarks
Igarashi Motors financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.52 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 2.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.04x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
IGARASHI Cash Flow Quality — Operating & Free Cash Flow
Igarashi Motors operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹94 Cr | ₹62 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹94 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹50 Cr | ₹25 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹34 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹73 Cr | ₹46 Cr | Positive Free Cash Flow | 8/10 |