NMS Resources Global Intrinsic Value

NMSRESRC • Commercial Services
Current Stock Price
₹60.00
Primary Intrinsic Value
₹59.04
Market Cap
₹18.0 Cr
-32.4% Downside
Median Value
₹40.54
Value Range
₹12 - ₹150
Assessment
Trading Above Calculated Value
Safety Margin
-48.0%

NMSRESRC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹59.04 ₹47.23 - ₹70.85 -1.6% EPS: ₹4.92, Sector P/E: 12x
Book Value Method asset ₹12.00 ₹10.80 - ₹13.20 -80.0% Book Value/Share: ₹6.67, P/B: 1.0x
Revenue Multiple Method revenue ₹32.00 ₹28.80 - ₹35.20 -46.7% Revenue/Share: ₹40.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹80.00 ₹72.00 - ₹88.00 +33.3% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹150.00 ₹120.00 - ₹180.00 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹31.49 ₹28.34 - ₹34.64 -47.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹40.54 ₹36.49 - ₹44.59 -32.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹18.00 ₹16.20 - ₹19.80 -70.0% EPS: ₹4.92, BVPS: ₹6.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NMSRESRC share price latest .

Valuation Comparison Chart

NMSRESRC Intrinsic Value Analysis

What is the intrinsic value of NMSRESRC?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of NMS Resources Global (NMSRESRC) is ₹40.54 (median value). With the current market price of ₹60.00, this represents a -32.4% variance from our estimated fair value.

The valuation range spans from ₹12.00 to ₹150.00, indicating ₹12.00 - ₹150.00.

Is NMSRESRC undervalued or overvalued?

Based on our multi-method analysis, NMS Resources Global (NMSRESRC) appears to be trading above calculated value by approximately 32.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.32 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 29.50 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹26 Cr ₹12 Cr Positive Free Cash Flow 7/10
March 2023 ₹-4 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2022 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹7 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10