IFGL Refractories Intrinsic Value

IFGLEXPOR • Industrial Products
Current Stock Price
₹206.97
Primary Intrinsic Value
₹84.48
Market Cap
₹745.1 Cr
+6.6% Upside
Median Value
₹220.70
Value Range
₹62 - ₹414
Assessment
Trading Near Calculated Value
Safety Margin
6.2%

IFGLEXPOR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹84.48 ₹67.58 - ₹101.38 -59.2% EPS: ₹7.04, Sector P/E: 12x
Book Value Method asset ₹307.50 ₹276.75 - ₹338.25 +48.6% Book Value/Share: ₹307.50, P/B: 1.0x
Revenue Multiple Method revenue ₹413.94 ₹372.55 - ₹455.33 +100.0% Revenue/Share: ₹545.56, P/S: 0.8x
EBITDA Multiple Method earnings ₹261.32 ₹235.19 - ₹287.45 +26.3% EBITDA: ₹160.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹82.79 ₹66.23 - ₹99.35 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹62.09 ₹55.88 - ₹68.30 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹62.09 ₹55.88 - ₹68.30 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹220.70 ₹198.63 - ₹242.77 +6.6% EPS: ₹7.04, BVPS: ₹307.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check IFGLEXPOR share price latest .

Valuation Comparison Chart

IFGLEXPOR Intrinsic Value Analysis

What is the intrinsic value of IFGLEXPOR?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of IFGL Refractories (IFGLEXPOR) is ₹220.70 (median value). With the current market price of ₹206.97, this represents a +6.6% variance from our estimated fair value.

The valuation range spans from ₹62.09 to ₹413.94, indicating ₹62.09 - ₹413.94.

Is IFGLEXPOR undervalued or overvalued?

Based on our multi-method analysis, IFGL Refractories (IFGLEXPOR) appears to be trading near calculated value by approximately 6.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.01 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.46 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.21x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹28 Cr ₹11 Cr Positive Free Cash Flow 7/10
March 2024 ₹152 Cr ₹95 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹-53 Cr Positive Operating Cash Flow 6/10
March 2022 ₹4 Cr ₹-9 Cr Positive Operating Cash Flow 6/10
March 2021 ₹139 Cr ₹91 Cr Positive Free Cash Flow 8/10