Ideaforge Technology Complete Financial Statements

IDEAFORGE • Review detailed financials to uncover trends, confirm thesis & journal trades
6 Years of Data
2025 - 2020

Complete Financial Data Export

Export complete financial statements for Ideaforge Technology (IDEAFORGE). Downloads include all available records across all periods. For market performance, see the IDEAFORGE stock price today .

Profitability Ratios

Net Profit Margin -45.45% 2025 data
EBITDA Margin -18.18% 2025 data
Operating Margin -28.00% 2025 data
Return on Assets -2.98% 2025 data
Return on Equity -3.28% 2025 data

Balance Sheet Ratios

Current Ratio 27.73 2025 data
Debt to Equity 1.10 2025 data
Equity Ratio 90.63% 2025 data
Asset Turnover 0.07 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+2.3%
Year-over-Year
Net Profit Growth
-42.9%
Year-over-Year
EBITDA Growth
+20.0%
Year-over-Year
Expense Growth
-1.9%
Year-over-Year
Assets Growth
-9.6%
Year-over-Year
Equity Growth
-7.9%
Year-over-Year
Liabilities Growth
-9.6%
Year-over-Year
Operating Cash Flow Growth
-201.3%
Year-over-Year
Investing Cash Flow Growth
+33.3%
Year-over-Year
Financing Cash Flow Growth
-104.2%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Jun 2022 Dec 2022
Revenue 44 25 17 43 108 92 23 39 43 101 98 43 100 10
Expenses 52 42 32 53 87 84 35 32 38 69 71 33 44 24
EBITDA -8 -17 -15 -10 20 9 -13 7 5 32 26 10 56 -14
Operating Profit Margin % -28.00% -108.00% -149.00% -43.00% 15.00% 3.00% -99.00% -33.00% 3.00% 29.00% 22.00% 17.00% 55.00% -207.00%
Depreciation 11 8 10 7 6 7 8 5 3 5 6 3 3 3
Interest 1 0 0 1 0 0 0 1 3 2 0 1 0 1
Profit Before Tax -20 -26 -25 -18 14 2 -20 1 -1 25 20 6 53 -18
Tax 0 0 -2 -4 4 0 4 0 5 6 5 2 12 -10
Net Profit -20 -26 -24 -14 10 1 -24 1 -5 19 15 4 41 -8
Earnings Per Share (₹) -4.49 -5.92 -5.40 -3.18 2.40 0.27 -5.56 0.21 -1.45 4.86 3.49 1.10 12.09 -2.17

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020
ASSETS
Total Assets 672 743 488 222 124 0
Current Assets 416 602 384 144 81 0
Fixed Assets 97 67 49 26 13 0
Capital Work in Progress 100 54 25 19 14 0
Investments 120 88 125 11 0 0
Other Assets 355 533 289 166 97 0
LIABILITIES
Total Liabilities 672 743 488 222 124 0
Current Liabilities 15 14 14 12 40 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 609 661 325 163 60 0
Share Capital 43 43 21 0 0 0
Reserves & Surplus 566 618 303 110 60 0

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Operating Activities -77 76 -53 67 -31 -17
Investing Activities -68 -102 -149 -31 -7 5
Financing Activities -8 190 176 -11 43 1
Net Cash Flow -153 164 -26 25 5 -11