Hyundai Motor India Intrinsic Value
Hyundai Motor India (HYUNDAI) median intrinsic value is ₹735.92 from 9 valuation models (range ₹383–₹989), vs current price ₹1913.60 — -61.5% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore HYUNDAI stock price history to track price trends across different timeframes.
HYUNDAI Valuation Methods Summary — DCF, Graham Number & P/E
Hyundai Motor India intrinsic value across 9 models vs current price ₹1913.60 — upside/downside and value range per method. For current market price and key ratios, visit Hyundai Motor India share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹741.60 | ₹593.28 - ₹889.92 | -61.2% | EPS: ₹61.80, Sector P/E: 12x |
| Book Value Method | asset | ₹382.72 | ₹344.45 - ₹420.99 | -80.0% | Book Value/Share: ₹246.19, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹735.92 | ₹662.33 - ₹809.51 | -61.5% | Revenue/Share: ₹919.90, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹765.44 | ₹688.90 - ₹841.98 | -60.0% | EBITDA: ₹6988.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹765.44 | ₹612.35 - ₹918.53 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹574.08 | ₹516.67 - ₹631.49 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹574.08 | ₹516.67 - ₹631.49 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹988.73 | ₹889.86 - ₹1087.60 | -48.3% | ROE: 25.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹574.08 | ₹516.67 - ₹631.49 | -70.0% | EPS: ₹61.80, BVPS: ₹246.19 |
HYUNDAI Intrinsic Value vs Market Price — All Valuation Models
Hyundai Motor India fair value range ₹383–₹989 vs current market price ₹1913.60 across 9 valuation models. Browse HYUNDAI annual financials for revenue, profit, balance sheet and cash flow data.
HYUNDAI Intrinsic Value Analysis — Undervalued or Overvalued?
Hyundai Motor India median intrinsic value ₹735.92, current price ₹1913.60 — Trading Above Calculated Value by 61.5%, margin of safety -100.0%.
What is the intrinsic value of HYUNDAI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hyundai Motor India (HYUNDAI) is ₹735.92 (median value). With the current market price of ₹1913.60, this represents a -61.5% variance from our estimated fair value.
The valuation range spans from ₹382.72 to ₹988.73, indicating ₹382.72 - ₹988.73.
Is HYUNDAI undervalued or overvalued?
Based on our multi-method analysis, Hyundai Motor India (HYUNDAI) appears to be trading above calculated value by approximately 61.5%.
HYUNDAI Financial Health — Key Ratios vs Industry Benchmarks
Hyundai Motor India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.35 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 25.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.17x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HYUNDAI Cash Flow Quality — Operating & Free Cash Flow
Hyundai Motor India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹4,345 Cr | ₹4,140 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹9,252 Cr | ₹4,207 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹6,564 Cr | ₹5,873 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5,138 Cr | ₹4,683 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5,423 Cr | ₹4,311 Cr | Positive Free Cash Flow | 8/10 |