Hyundai Motor India Intrinsic Value
HYUNDAI Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹928.80 | ₹743.04 - ₹1114.56 | -59.5% | EPS: ₹77.40, Sector P/E: 12x |
| Book Value Method | asset | ₹458.68 | ₹412.81 - ₹504.55 | -80.0% | Book Value/Share: ₹200.46, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹688.02 | ₹619.22 - ₹756.82 | -70.0% | Revenue/Share: ₹855.45, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹917.36 | ₹825.62 - ₹1009.10 | -60.0% | EBITDA: ₹9420.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹917.36 | ₹733.89 - ₹1100.83 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹688.02 | ₹619.22 - ₹756.82 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹688.02 | ₹619.22 - ₹756.82 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1237.49 | ₹1113.74 - ₹1361.24 | -46.0% | ROE: 38.6%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹688.02 | ₹619.22 - ₹756.82 | -70.0% | EPS: ₹77.40, BVPS: ₹200.46 |
Want to compare with current market value? Check HYUNDAI share price latest .
Valuation Comparison Chart
HYUNDAI Intrinsic Value Analysis
What is the intrinsic value of HYUNDAI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hyundai Motor India (HYUNDAI) is ₹688.02 (median value). With the current market price of ₹2293.40, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹458.68 to ₹1237.49, indicating ₹458.68 - ₹1237.49.
Is HYUNDAI undervalued or overvalued?
Based on our multi-method analysis, Hyundai Motor India (HYUNDAI) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.32 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.85 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 38.6% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.31x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Hyundai Motor India
Additional stock information and data for HYUNDAI
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹4,345 Cr | ₹4,140 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹9,252 Cr | ₹4,207 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹6,564 Cr | ₹5,873 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹5,138 Cr | ₹4,683 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5,423 Cr | ₹4,311 Cr | Positive Free Cash Flow | 8/10 |