Huhtamaki PPL Intrinsic Value
Huhtamaki PPL (HUHTAMAKI) median intrinsic value is ₹428.67 from 9 valuation models (range ₹65–₹539), vs current price ₹215.63 — +98.8% upside (Trading Below Calculated Value), margin of safety 49.7%. Analyse Huhtamaki PPL shareholding analysis to track promoter, FII and institutional holdings.
HUHTAMAKI Valuation Methods Summary — DCF, Graham Number & P/E
Huhtamaki PPL intrinsic value across 9 models vs current price ₹215.63 — upside/downside and value range per method. For current market price and key ratios, visit HUHTAMAKI share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹110.88 | ₹88.70 - ₹133.06 | -48.6% | EPS: ₹9.24, Sector P/E: 12x |
| Book Value Method | asset | ₹428.67 | ₹385.80 - ₹471.54 | +98.8% | Book Value/Share: ₹428.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹431.26 | ₹388.13 - ₹474.39 | +100.0% | Revenue/Share: ₹1480.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹431.26 | ₹388.13 - ₹474.39 | +100.0% | EBITDA: ₹212.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹539.08 | ₹431.26 - ₹646.90 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹64.69 | ₹58.22 - ₹71.16 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹76.14 | ₹68.53 - ₹83.75 | -64.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹431.26 | ₹388.13 - ₹474.39 | +100.0% | ROE: 11.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹298.53 | ₹268.68 - ₹328.38 | +38.4% | EPS: ₹9.24, BVPS: ₹428.67 |
HUHTAMAKI Intrinsic Value vs Market Price — All Valuation Models
Huhtamaki PPL fair value range ₹65–₹539 vs current market price ₹215.63 across 9 valuation models. Read HUHTAMAKI ex-dividend dates for the complete payout history and dividend yield track record.
HUHTAMAKI Intrinsic Value Analysis — Undervalued or Overvalued?
Huhtamaki PPL median intrinsic value ₹428.67, current price ₹215.63 — Trading Below Calculated Value by 98.8%, margin of safety 49.7%.
What is the intrinsic value of HUHTAMAKI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Huhtamaki PPL (HUHTAMAKI) is ₹428.67 (median value). With the current market price of ₹215.63, this represents a +98.8% variance from our estimated fair value.
The valuation range spans from ₹64.69 to ₹539.08, indicating ₹64.69 - ₹539.08.
Is HUHTAMAKI undervalued or overvalued?
Based on our multi-method analysis, Huhtamaki PPL (HUHTAMAKI) appears to be trading below calculated value by approximately 98.8%.
HUHTAMAKI Financial Health — Key Ratios vs Industry Benchmarks
Huhtamaki PPL financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.76 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 11.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.35x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HUHTAMAKI Cash Flow Quality — Operating & Free Cash Flow
Huhtamaki PPL operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹238 Cr | ₹160 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹142 Cr | ₹104 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹274 Cr | ₹274 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹133 Cr | ₹88 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-28 Cr | ₹-56 Cr | Negative Cash Flow | 3/10 |