Huhtamaki PPL Intrinsic Value
HUHTAMAKI Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹110.88 | ₹88.70 - ₹133.06 | -44.9% | EPS: ₹9.24, Sector P/E: 12x |
| Book Value Method | asset | ₹428.67 | ₹385.80 - ₹471.54 | +113.1% | Book Value/Share: ₹428.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹402.32 | ₹362.09 - ₹442.55 | +100.0% | Revenue/Share: ₹1480.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹402.32 | ₹362.09 - ₹442.55 | +100.0% | EBITDA: ₹212.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹502.90 | ₹402.32 - ₹603.48 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹60.35 | ₹54.32 - ₹66.39 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹76.14 | ₹68.53 - ₹83.75 | -62.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹402.32 | ₹362.09 - ₹442.55 | +100.0% | ROE: 11.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹298.53 | ₹268.68 - ₹328.38 | +48.4% | EPS: ₹9.24, BVPS: ₹428.67 |
Want to compare with current market value? Check HUHTAMAKI share price latest .
Valuation Comparison Chart
HUHTAMAKI Intrinsic Value Analysis
What is the intrinsic value of HUHTAMAKI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Huhtamaki PPL (HUHTAMAKI) is ₹402.32 (median value). With the current market price of ₹201.16, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹60.35 to ₹502.90, indicating ₹60.35 - ₹502.90.
Is HUHTAMAKI undervalued or overvalued?
Based on our multi-method analysis, Huhtamaki PPL (HUHTAMAKI) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.76 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.56 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 11.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.35x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Huhtamaki PPL
Additional stock information and data for HUHTAMAKI
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹142 Cr | ₹104 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹274 Cr | ₹274 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹133 Cr | ₹88 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-28 Cr | ₹-56 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹169 Cr | ₹133 Cr | Positive Free Cash Flow | 8/10 |