Hubtown Intrinsic Value
HUBTOWN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹84.00 | ₹67.20 - ₹100.80 | -63.9% | EPS: ₹7.00, Sector P/E: 12x |
| Book Value Method | asset | ₹181.62 | ₹163.46 - ₹199.78 | -22.0% | Book Value/Share: ₹181.62, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹69.89 | ₹62.90 - ₹76.88 | -70.0% | Revenue/Share: ₹77.35, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹151.76 | ₹136.58 - ₹166.94 | -34.9% | EBITDA: ₹344.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹160.80 | ₹128.64 - ₹192.96 | -31.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹69.89 | ₹62.90 - ₹76.88 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹69.89 | ₹62.90 - ₹76.88 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹116.49 | ₹104.84 - ₹128.14 | -50.0% | ROE: 5.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹169.13 | ₹152.22 - ₹186.04 | -27.4% | EPS: ₹7.00, BVPS: ₹181.62 |
Want to compare with current market value? Check HUBTOWN share price latest .
Valuation Comparison Chart
HUBTOWN Intrinsic Value Analysis
What is the intrinsic value of HUBTOWN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hubtown (HUBTOWN) is ₹116.49 (median value). With the current market price of ₹232.98, this represents a -50.0% variance from our estimated fair value.
The valuation range spans from ₹69.89 to ₹181.62, indicating ₹69.89 - ₹181.62.
Is HUBTOWN undervalued or overvalued?
Based on our multi-method analysis, Hubtown (HUBTOWN) appears to be trading above calculated value by approximately 50.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.97 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.19 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 5.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.19x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Hubtown
Additional stock information and data for HUBTOWN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-580 Cr | ₹-618 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹161 Cr | ₹121 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹24 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-129 Cr | ₹-129 Cr | Negative Cash Flow | 3/10 |