AGI Greenpac Intrinsic Value
AGI Greenpac (AGI) median intrinsic value is ₹1173.70 from 9 valuation models (range ₹456–₹1724), vs current price ₹586.85 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit AGI stock price BSE.
AGI Valuation Methods Summary — DCF, Graham Number & P/E
AGI Greenpac intrinsic value across 9 models vs current price ₹586.85 — upside/downside and value range per method. Browse AGI annual financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹855.84 | ₹684.67 - ₹1027.01 | +45.8% | EPS: ₹71.32, Sector P/E: 12x |
| Book Value Method | asset | ₹1467.12 | ₹1320.41 - ₹1613.83 | +150.0% | Book Value/Share: ₹1851.54, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1173.70 | ₹1056.33 - ₹1291.07 | +100.0% | Revenue/Share: ₹2449.23, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1173.70 | ₹1056.33 - ₹1291.07 | +100.0% | EBITDA: ₹824.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1467.12 | ₹1173.70 - ₹1760.54 | +150.0% | CF Growth: 8.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹456.45 | ₹410.81 - ₹502.10 | -22.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹587.68 | ₹528.91 - ₹646.45 | +0.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1173.70 | ₹1056.33 - ₹1291.07 | +100.0% | ROE: 19.1%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹1723.71 | ₹1551.34 - ₹1896.08 | +193.7% | EPS: ₹71.32, BVPS: ₹1851.54 |
AGI Intrinsic Value vs Market Price — All Valuation Models
AGI Greenpac fair value range ₹456–₹1724 vs current market price ₹586.85 across 9 valuation models. Also explore AGI stock price history to track price trends across different timeframes.
AGI Intrinsic Value Analysis — Undervalued or Overvalued?
AGI Greenpac median intrinsic value ₹1173.70, current price ₹586.85 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of AGI?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of AGI Greenpac (AGI) is ₹1173.70 (median value). With the current market price of ₹586.85, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹456.45 to ₹1723.71, indicating ₹456.45 - ₹1723.71.
Is AGI undervalued or overvalued?
Based on our multi-method analysis, AGI Greenpac (AGI) appears to be trading below calculated value by approximately 100.0%.
AGI Financial Health — Key Ratios vs Industry Benchmarks
AGI Greenpac financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.69 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 21.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.90x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
AGI Cash Flow Quality — Operating & Free Cash Flow
AGI Greenpac operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹429 Cr | ₹208 Cr | Positive Free Cash Flow | 7/10 |
| March 2019 | ₹329 Cr | ₹168 Cr | Positive Free Cash Flow | 8/10 |
| March 2018 | ₹55 Cr | ₹-37 Cr | Positive Operating Cash Flow | 6/10 |
| March 2017 | ₹204 Cr | ₹40 Cr | Positive Free Cash Flow | 7/10 |
| March 2016 | ₹311 Cr | ₹278 Cr | Positive Free Cash Flow | 8/10 |