HP Adhesives Intrinsic Value
HP Adhesives (HPAL) median intrinsic value is ₹70.06 from 3 valuation models (range ₹52–₹88), vs current price ₹35.03 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit HPAL screener.
HPAL Valuation Methods Summary — DCF, Graham Number & P/E
HP Adhesives intrinsic value across 3 models vs current price ₹35.03 — upside/downside and value range per method. Read HPAL dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹87.58 | ₹78.82 - ₹96.34 | +150.0% | Book Value/Share: ₹104.44, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹70.06 | ₹63.05 - ₹77.07 | +100.0% | Revenue/Share: ₹131.11, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹51.58 | ₹41.26 - ₹61.90 | +47.2% | CF Growth: 5.0%, Discount: 15% |
HPAL Intrinsic Value vs Market Price — All Valuation Models
HP Adhesives fair value range ₹52–₹88 vs current market price ₹35.03 across 3 valuation models. Analyse HP Adhesives shareholding analysis to track promoter, FII and institutional holdings.
HPAL Intrinsic Value Analysis — Undervalued or Overvalued?
HP Adhesives median intrinsic value ₹70.06, current price ₹35.03 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of HPAL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of HP Adhesives (HPAL) is ₹70.06 (median value). With the current market price of ₹35.03, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹51.58 to ₹87.58, indicating ₹51.58 - ₹87.58.
Is HPAL undervalued or overvalued?
Based on our multi-method analysis, HP Adhesives (HPAL) appears to be trading below calculated value by approximately 100.0%.
HPAL Financial Health — Key Ratios vs Industry Benchmarks
HP Adhesives financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 154.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -4.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HPAL Cash Flow Quality — Operating & Free Cash Flow
HP Adhesives operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹10 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹22 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |