Howard Hotels Intrinsic Value
Howard Hotels (HOWARHO) median intrinsic value is ₹13.33 from 8 valuation models (range ₹6–₹21), vs current price ₹20.79 — -35.9% downside (Trading Above Calculated Value), margin of safety -56.0%. Analyse HOWARHO shareholding pattern to track promoter, FII and institutional holdings.
HOWARHO Valuation Methods Summary — DCF, Graham Number & P/E
Howard Hotels intrinsic value across 8 models vs current price ₹20.79 — upside/downside and value range per method. Read HOWARHO dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹6.24 | ₹4.99 - ₹7.49 | -70.0% | EPS: ₹0.37, Sector P/E: 12x |
| Book Value Method | asset | ₹13.33 | ₹12.00 - ₹14.66 | -35.9% | Book Value/Share: ₹13.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹14.22 | ₹12.80 - ₹15.64 | -31.6% | Revenue/Share: ₹17.78, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹13.33 | ₹12.00 - ₹14.66 | -35.9% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹20.63 | ₹16.50 - ₹24.76 | -0.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹6.24 | ₹5.62 - ₹6.86 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹6.24 | ₹5.62 - ₹6.86 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹10.54 | ₹9.49 - ₹11.59 | -49.3% | EPS: ₹0.37, BVPS: ₹13.33 |
HOWARHO Intrinsic Value vs Market Price — All Valuation Models
Howard Hotels fair value range ₹6–₹21 vs current market price ₹20.79 across 8 valuation models. For current market price and key ratios, visit HOWARHO stock price BSE.
HOWARHO Intrinsic Value Analysis — Undervalued or Overvalued?
Howard Hotels median intrinsic value ₹13.33, current price ₹20.79 — Trading Above Calculated Value by 35.9%, margin of safety -56.0%.
What is the intrinsic value of HOWARHO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Howard Hotels (HOWARHO) is ₹13.33 (median value). With the current market price of ₹20.79, this represents a -35.9% variance from our estimated fair value.
The valuation range spans from ₹6.24 to ₹20.63, indicating ₹6.24 - ₹20.63.
Is HOWARHO undervalued or overvalued?
Based on our multi-method analysis, Howard Hotels (HOWARHO) appears to be trading above calculated value by approximately 35.9%.
HOWARHO Financial Health — Key Ratios vs Industry Benchmarks
Howard Hotels financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.75 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.84x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
HOWARHO Cash Flow Quality — Operating & Free Cash Flow
Howard Hotels operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹2 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |