HUDCO Complete Financial Statements

HUDCO • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for HUDCO (HUDCO). Downloads include all available records across all periods. For market performance, see the HUDCO stock price today .

Profitability Ratios

Net Profit Margin 21.84% 2025 data
EBITDA Margin 95.51% 2025 data
Operating Margin 95.00% 2025 data
Return on Assets 0.55% 2025 data
Return on Equity 3.95% 2025 data

Balance Sheet Ratios

Current Ratio 0.03 2025 data
Debt to Equity 7.15 2025 data
Equity Ratio 13.98% 2025 data
Asset Turnover 0.03 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+28.7%
Year-over-Year
Net Profit Growth
+3.0%
Year-over-Year
EBITDA Growth
+16.5%
Year-over-Year
Expense Growth
+205.8%
Year-over-Year
Assets Growth
+37.5%
Year-over-Year
Equity Growth
+8.2%
Year-over-Year
Liabilities Growth
+37.5%
Year-over-Year
Operating Cash Flow Growth
-207.2%
Year-over-Year
Investing Cash Flow Growth
-315.9%
Year-over-Year
Financing Cash Flow Growth
+216.6%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 3,251 2,855 2,946 2,526 2,194 2,197 2,770 1,881 1,862 1,851 2,023 1,747 1,744 1,757 1,720 1,746 1,778 1,798 1,709 1,866 1,900 1,782 1,853 2,054 1,493 1,816 1,802 1,233 1,614 1,320
Expenses 147 -28 109 -139 8 47 73 55 -155 60 12 103 -399 85 245 97 -146 108 305 52 164 311 61 49 161 90 242 124 332 104
EBITDA 3,105 2,883 2,837 2,665 2,186 2,150 2,697 1,826 2,017 1,791 2,011 1,643 2,143 1,672 1,475 1,648 1,924 1,690 1,405 1,814 1,736 1,471 1,792 2,005 1,332 1,726 1,561 1,109 1,282 1,216
Operating Profit Margin % 95.00% 101.00% 96.00% 106.00% 100.00% 98.00% 97.00% 97.00% 108.00% 97.00% 99.00% 94.00% 123.00% 95.00% 86.00% 94.00% 108.00% 94.00% 82.00% 97.00% 91.00% 82.00% 97.00% 98.00% 89.00% 95.00% 87.00% 90.00% 79.00% 92.00%
Depreciation 3 4 3 3 3 2 3 2 3 3 3 3 3 3 3 2 2 2 2 2 2 1 2 2 2 1 2 1 1 1
Interest 2,147 1,859 1,976 1,662 1,240 1,464 1,763 1,217 1,150 1,191 1,313 1,109 1,097 1,117 1,132 1,150 1,158 1,145 1,141 1,202 1,189 1,199 1,205 1,244 922 1,210 1,205 685 783 680
Profit Before Tax 955 1,020 857 1,000 943 685 932 606 864 598 696 532 1,043 553 340 497 764 544 262 609 545 271 585 760 409 515 354 422 497 534
Tax 245 293 227 311 243 127 197 155 225 152 177 136 296 141 86 126 238 139 68 152 104 67 193 34 173 180 148 140 164 206
Net Profit 710 728 630 689 700 558 735 452 639 446 519 396 747 412 254 370 526 405 195 457 441 203 392 726 236 336 206 282 333 328
Earnings Per Share (₹) 3.55 3.64 3.15 3.44 3.50 2.79 3.67 2.26 3.19 2.23 2.59 1.98 3.73 2.06 1.27 1.85 2.63 2.02 0.97 2.28 2.20 1.02 1.96 3.63 1.18 1.68 1.03 1.41 1.70 1.64

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 128,496 93,422 80,969 78,894 76,958 76,126 72,828 48,914 39,339 35,894 33,130
Current Assets 2,733 1,657 993 1,528 2,296 1,509 1,221 1,177 5,633 5,848 5,485
Fixed Assets 88 88 90 93 82 65 71 71 72 73 75
Capital Work in Progress 16 15 20 25 39 52 39 35 43 39 36
Investments 1,318 297 630 257 250 232 535 527 0 0 400
Other Assets 127,074 93,022 80,230 78,518 76,588 75,777 72,185 48,281 39,224 35,782 32,619
LIABILITIES
Total Liabilities 128,496 93,422 80,969 78,894 76,958 76,126 72,828 48,914 39,339 35,894 33,130
Current Liabilities 104,207 68,570 62,142 59,764 60,112 60,650 58,452 34,085 25,738 22,163 19,166
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 17,968 16,613 15,444 14,467 13,188 12,342 10,955 9,942 9,168 8,447 7,783
Share Capital 2,002 2,002 2,002 2,002 2,002 2,002 2,002 2,002 2,002 2,002 2,002
Reserves & Surplus 15,966 14,611 13,442 12,465 11,186 10,340 8,953 7,940 7,166 6,444 5,780

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -31,603 -10,287 -851 -806 2,161 -1,336 -23,400 -7,830 -2,598 -4,965 -182
Investing Activities -939 435 -352 -1 -14 83 18 -4 -5 372 -13
Financing Activities 32,215 10,174 691 81 -1,083 1,365 23,422 7,858 2,510 4,659 204
Net Cash Flow -326 322 -512 -726 1,063 112 39 24 -93 66 9