HomeStock ScreenerHLVFair Value

HLV Fair Value

Average Fair Value
₹33.23
Current Market Price: ₹8.34
+298.47% Price Difference

HLV (HLVLTD) average fair value is ₹33.23 across 4 valuation models — P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹8.34 (+298.47%), fair value range ₹1.82–₹73.44. For live price and a broader fundamental view, visit HLVLTD stock price BSE.

Fair Value Analysis Export

HLVLTD Fair Value vs Current Price — Valuation Summary

HLVLTD average fair value, fair value range, price gap and valuation status across 4 models: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF). See HLVLTD book value to compare market price against book value per share.

Average Fair Value
₹33.23
Current Market Price
₹8.34
Price Difference
₹24.89
Percentage Difference
+298.47%
Fair Value Range
₹1.82 - ₹73.44
Methods Used
4
Analysis based on 4 valuation methods: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF)

P/B Based Valuation

Book Value/Share ₹36.27
Sector Avg P/B 2.55
Historical Avg P/B N/A
Average Fair Value
₹73.44

Price-to-Sales Valuation

Revenue/Share ₹0.61
Sector Avg P/S 3.0
Fair Value
₹1.82

Asset-Based Valuation

Book Value/Share ₹36.27
Liquidation Value/Share ₹36.67
Fair Value
₹36.27

Discounted Cash Flow (DCF)

Current FCF ₹139.0 Cr
FCF Growth Rate -5.46%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹1410.53 Cr
DCF Fair Value
₹21.4

HLVLTD Fair Value Analysis — Data Sources & Coverage

HLV financial data sources, valuation methods applied and sector benchmarks used — 2020 financial year. Examine HLVLTD quarterly trends for recent quarterly revenue, profit and EPS trends.

Methods Used
4
Data Year
2020
Sector
Leisure Services

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is 6 years old (2020).

HLVLTD vs Leisure Services Sector Peers — P/E, P/B & Market Cap

HLV P/E ratio, P/B ratio and market capitalisation vs Leisure Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Travels & Rentals TRAVELS 13.34 0.98 ₹43
CHL CHLLTD -17.79 -1.17 ₹180
TSC TSC 9.29 1.14 ₹50
Viceroy Hotels VHLTD 42.12 3.86 ₹927
Ras Resorts & Apart Hote… RASRESOR 41.48 2.58 ₹21

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.