HMT Intrinsic Value

HMT • Capital Goods
Current Stock Price
₹46.10
Primary Intrinsic Value
₹13.83
Market Cap
₹1641 Cr
-70.0% Downside
Median Value
₹13.83
Value Range
₹14 - ₹14
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

HMT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹13.83 ₹12.45 - ₹15.21 -70.0% Revenue/Share: ₹4.72, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HMT share price latest .

Valuation Comparison Chart

HMT Intrinsic Value Analysis

What is the intrinsic value of HMT?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of HMT (HMT) is ₹13.83 (median value). With the current market price of ₹46.10, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹13.83 to ₹13.83, indicating ₹13.83 - ₹13.83.

Is HMT undervalued or overvalued?

Based on our multi-method analysis, HMT (HMT) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -0.28 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 8.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -145.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.32x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-46 Cr ₹-46 Cr Negative Cash Flow 3/10
March 2024 ₹-847 Cr ₹-871 Cr Negative Cash Flow 3/10
March 2023 ₹103 Cr ₹89 Cr Positive Free Cash Flow 8/10
March 2022 ₹-50 Cr ₹-50 Cr Negative Cash Flow 3/10
March 2021 ₹-71 Cr ₹-85 Cr Negative Cash Flow 3/10