HMA Agro Industries Complete Financial Statements
In FY2025, HMA Agro Industries (HMAAGRO) reported revenue ₹2,192 Cr, net profit ₹90 Cr and EPS ₹1.79, with a net profit margin of 4.1% and ROE of 11.1%. Full financial statements from FY2019 to FY2025 (7 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see HMA Agro Industries stock price NSE .
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
HMAAGRO Revenue, Net Profit & EBITDA — Year-on-Year Growth
HMAAGRO YoY (Sept 2024 vs Sept 2025) — revenue +48.3%, net profit +69.8%, EBITDA +88.6%, expenses +46.3%. See HMAAGRO P/B ratio history to compare market price against book value per share.
HMAAGRO Income Statement — Revenue, EBITDA & Net Profit
HMA Agro Industries revenue ₹2,192 Cr, EBITDA ₹132 Cr, net profit ₹90 Cr, EPS ₹1.79 (2025) — net profit margin 4.1%. Check HMAAGRO market cap trends to track the company's total market size over time.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Jun 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,192 | 1,533 | 1,134 | 2,100 | 1,478 | 1,398 | 722 | 1,481 | 1,205 | 838 | 981 | 1,279 | 799 | 849 | 770 |
| Expenses | 2,060 | 1,495 | 1,117 | 1,995 | 1,408 | 1,393 | 705 | 1,423 | 1,177 | 801 | 908 | 1,203 | 747 | 777 | 728 |
| EBITDA | 132 | 38 | 17 | 105 | 70 | 5 | 17 | 58 | 28 | 37 | 73 | 76 | 52 | 72 | 41 |
| Operating Profit Margin % | 4.00% | 0.00% | 0.00% | 3.00% | 4.00% | 0.00% | 1.00% | 2.00% | 2.00% | 4.00% | 7.00% | 4.00% | 4.00% | 6.00% | 5.00% |
| Depreciation | 8 | 9 | 8 | 8 | 8 | 6 | 8 | 9 | 9 | 11 | 10 | 10 | 2 | 2 | 3 |
| Interest | 6 | 8 | 8 | 9 | 4 | 3 | 3 | 8 | 3 | 4 | 4 | 4 | 4 | 2 | 1 |
| Profit Before Tax | 117 | 21 | 1 | 88 | 58 | -4 | 6 | 41 | 16 | 22 | 59 | 62 | 46 | 68 | 37 |
| Tax | 27 | 9 | 1 | 21 | 4 | -6 | 5 | 20 | 11 | 12 | 15 | 13 | 13 | 18 | 8 |
| Net Profit | 90 | 12 | 1 | 67 | 53 | 2 | 1 | 21 | 6 | 10 | 44 | 49 | 33 | 50 | 30 |
| Earnings Per Share (₹) | 1.79 | 0.26 | 0.02 | 1.32 | 1.04 | 0.02 | 0.03 | 0.41 | 1.96 | 2.15 | 9.25 | 0.94 | 7.25 | 10.37 | 6.21 |
HMAAGRO Balance Sheet — Assets, Liabilities & Shareholders' Equity
HMAAGRO total assets ₹1,710 Cr, total equity ₹810 Cr, total liabilities ₹ Cr (2025) — ROE 11.1%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 1,710 | 1,440 | 999 | 856 | 572 | 473 | 549 |
| Current Assets | 1,121 | 972 | 583 | 538 | 390 | 354 | 453 |
| Fixed Assets | 273 | 295 | 261 | 141 | 93 | 95 | 84 |
| Capital Work in Progress | 47 | 36 | 58 | 92 | 14 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1,390 | 1,109 | 680 | 624 | 466 | 376 | 465 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 31 | 33 | 46 | 54 | 6 | 1 | 1 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 810 | 737 | 495 | 392 | 260 | 188 | 142 |
| Share Capital | 50 | 50 | 48 | 48 | 4 | 4 | 4 |
| Reserves & Surplus | 739 | 667 | 427 | 327 | 256 | 183 | 138 |
HMAAGRO Cash Flow Statement — Operating, Investing & Financing
HMA Agro Industries operating cash flow ₹124 Cr, investing ₹-150 Cr, financing ₹5 Cr, net cash flow ₹-21 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 |
|---|---|---|---|---|---|---|---|
| Operating Activities | 124 | -166 | 136 | -32 | 75 | 24 | 23 |
| Investing Activities | -150 | -56 | -83 | -144 | -70 | -30 | -8 |
| Financing Activities | 5 | 268 | -3 | 142 | 8 | 37 | -12 |
| Net Cash Flow | -21 | 46 | 50 | -33 | 13 | 32 | 3 |