HLE Glascoat Intrinsic Value
HLE Glascoat (HLEGLAS) median intrinsic value is ₹381.43 from 9 valuation models (range ₹98–₹820), vs current price ₹327.95 — +16.3% upside (Trading Below Median Value), margin of safety 14.0%. Browse HLEGLAS annual financials for revenue, profit, balance sheet and cash flow data.
HLEGLAS Valuation Methods Summary — DCF, Graham Number & P/E
HLE Glascoat intrinsic value across 9 models vs current price ₹327.95 — upside/downside and value range per method. Also explore HLEGLAS price trends to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹127.20 | ₹101.76 - ₹152.64 | -61.2% | EPS: ₹10.60, Sector P/E: 12x |
| Book Value Method | asset | ₹381.43 | ₹343.29 - ₹419.57 | +16.3% | Book Value/Share: ₹381.43, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹655.90 | ₹590.31 - ₹721.49 | +100.0% | Revenue/Share: ₹1122.86, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹655.90 | ₹590.31 - ₹721.49 | +100.0% | EBITDA: ₹176.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹819.88 | ₹655.90 - ₹983.86 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹98.38 | ₹88.54 - ₹108.22 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹98.38 | ₹88.54 - ₹108.22 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹655.90 | ₹590.31 - ₹721.49 | +100.0% | ROE: 15.0%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹301.61 | ₹271.45 - ₹331.77 | -8.0% | EPS: ₹10.60, BVPS: ₹381.43 |
HLEGLAS Intrinsic Value vs Market Price — All Valuation Models
HLE Glascoat fair value range ₹98–₹820 vs current market price ₹327.95 across 9 valuation models. For current market price and key ratios, visit HLEGLAS share price.
HLEGLAS Intrinsic Value Analysis — Undervalued or Overvalued?
HLE Glascoat median intrinsic value ₹381.43, current price ₹327.95 — Trading Below Median Value by 16.3%, margin of safety 14.0%.
What is the intrinsic value of HLEGLAS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of HLE Glascoat (HLEGLAS) is ₹381.43 (median value). With the current market price of ₹327.95, this represents a +16.3% variance from our estimated fair value.
The valuation range spans from ₹98.38 to ₹819.88, indicating ₹98.38 - ₹819.88.
Is HLEGLAS undervalued or overvalued?
Based on our multi-method analysis, HLE Glascoat (HLEGLAS) appears to be trading below median value by approximately 16.3%.
HLEGLAS Financial Health — Key Ratios vs Industry Benchmarks
HLE Glascoat financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.47 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.14x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HLEGLAS Cash Flow Quality — Operating & Free Cash Flow
HLE Glascoat operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹134 Cr | ₹100 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹95 Cr | ₹72 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹-15 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹1 Cr | ₹-72 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹48 Cr | ₹34 Cr | Positive Free Cash Flow | 8/10 |