Hi-Tech Pipes Intrinsic Value
Hi-Tech Pipes (HITECH) median intrinsic value is ₹169.58 from 9 valuation models (range ₹25–₹231), vs current price ₹84.79 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit HITECH share price.
HITECH Valuation Methods Summary — DCF, Graham Number & P/E
Hi-Tech Pipes intrinsic value across 9 models vs current price ₹84.79 — upside/downside and value range per method. Read HITECH dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹42.72 | ₹34.18 - ₹51.26 | -49.6% | EPS: ₹3.56, Sector P/E: 12x |
| Book Value Method | asset | ₹211.98 | ₹190.78 - ₹233.18 | +150.0% | Book Value/Share: ₹667.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹169.58 | ₹152.62 - ₹186.54 | +100.0% | Revenue/Share: ₹2962.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹169.58 | ₹152.62 - ₹186.54 | +100.0% | EBITDA: ₹188.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹211.98 | ₹169.58 - ₹254.38 | +150.0% | CF Growth: 4.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹25.44 | ₹22.90 - ₹27.98 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹29.33 | ₹26.40 - ₹32.26 | -65.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹169.58 | ₹152.62 - ₹186.54 | +100.0% | ROE: 5.4%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹231.14 | ₹208.03 - ₹254.25 | +172.6% | EPS: ₹3.56, BVPS: ₹667.00 |
HITECH Intrinsic Value vs Market Price — All Valuation Models
Hi-Tech Pipes fair value range ₹25–₹231 vs current market price ₹84.79 across 9 valuation models. Analyse HITECH promoter holding to track promoter, FII and institutional holdings.
HITECH Intrinsic Value Analysis — Undervalued or Overvalued?
Hi-Tech Pipes median intrinsic value ₹169.58, current price ₹84.79 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of HITECH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hi-Tech Pipes (HITECH) is ₹169.58 (median value). With the current market price of ₹84.79, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹25.44 to ₹231.14, indicating ₹25.44 - ₹231.14.
Is HITECH undervalued or overvalued?
Based on our multi-method analysis, Hi-Tech Pipes (HITECH) appears to be trading below calculated value by approximately 100.0%.
HITECH Financial Health — Key Ratios vs Industry Benchmarks
Hi-Tech Pipes financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.24 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.93x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HITECH Cash Flow Quality — Operating & Free Cash Flow
Hi-Tech Pipes operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹70 Cr | ₹-125 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-95 Cr | ₹-172 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹134 Cr | ₹85 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-17 Cr | ₹-41 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹64 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |