Hi-Tech Pipes Intrinsic Value
Hi-Tech Pipes (HITECH) median intrinsic value is ₹190.32 from 9 valuation models (range ₹29–₹239), vs current price ₹95.16 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore Hi-Tech Pipes share price performance to track price trends across different timeframes.
HITECH Valuation Methods Summary — DCF, Graham Number & P/E
Hi-Tech Pipes intrinsic value across 9 models vs current price ₹95.16 — upside/downside and value range per method. Browse Hi-Tech Pipes financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹48.48 | ₹38.78 - ₹58.18 | -49.1% | EPS: ₹4.04, Sector P/E: 12x |
| Book Value Method | asset | ₹237.90 | ₹214.11 - ₹261.69 | +150.0% | Book Value/Share: ₹628.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹190.32 | ₹171.29 - ₹209.35 | +100.0% | Revenue/Share: ₹1720.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹190.32 | ₹171.29 - ₹209.35 | +100.0% | EBITDA: ₹184.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹237.90 | ₹190.32 - ₹285.48 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹28.55 | ₹25.70 - ₹31.41 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹33.29 | ₹29.96 - ₹36.62 | -65.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹190.32 | ₹171.29 - ₹209.35 | +100.0% | ROE: 6.4%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹239.02 | ₹215.12 - ₹262.92 | +151.2% | EPS: ₹4.04, BVPS: ₹628.50 |
HITECH Intrinsic Value vs Market Price — All Valuation Models
Hi-Tech Pipes fair value range ₹29–₹239 vs current market price ₹95.16 across 9 valuation models. For current market price and key ratios, visit HITECH share price.
HITECH Intrinsic Value Analysis — Undervalued or Overvalued?
Hi-Tech Pipes median intrinsic value ₹190.32, current price ₹95.16 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of HITECH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hi-Tech Pipes (HITECH) is ₹190.32 (median value). With the current market price of ₹95.16, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹28.55 to ₹239.02, indicating ₹28.55 - ₹239.02.
Is HITECH undervalued or overvalued?
Based on our multi-method analysis, Hi-Tech Pipes (HITECH) appears to be trading below calculated value by approximately 100.0%.
HITECH Financial Health — Key Ratios vs Industry Benchmarks
Hi-Tech Pipes financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 17.11 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 6.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.96x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HITECH Cash Flow Quality — Operating & Free Cash Flow
Hi-Tech Pipes operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹-95 Cr | ₹-154 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹134 Cr | ₹85 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-17 Cr | ₹-41 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹64 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹25 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |