Hi-Tech Pipes Intrinsic Value
Hi-Tech Pipes (HITECH) median intrinsic value is ₹152.28 from 9 valuation models (range ₹23–₹228), vs current price ₹76.14 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit HITECH share price.
HITECH Valuation Methods Summary — DCF, Graham Number & P/E
Hi-Tech Pipes intrinsic value across 9 models vs current price ₹76.14 — upside/downside and value range per method. Check HITECH market capitalization to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹42.72 | ₹34.18 - ₹51.26 | -43.9% | EPS: ₹3.56, Sector P/E: 12x |
| Book Value Method | asset | ₹190.35 | ₹171.31 - ₹209.39 | +150.0% | Book Value/Share: ₹667.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹152.28 | ₹137.05 - ₹167.51 | +100.0% | Revenue/Share: ₹2962.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹152.28 | ₹137.05 - ₹167.51 | +100.0% | EBITDA: ₹188.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹190.35 | ₹152.28 - ₹228.42 | +150.0% | CF Growth: 4.6%, Discount: 15% |
| PEG Ratio Method | growth | ₹22.84 | ₹20.56 - ₹25.12 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹29.33 | ₹26.40 - ₹32.26 | -61.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹152.28 | ₹137.05 - ₹167.51 | +100.0% | ROE: 5.4%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹228.42 | ₹205.58 - ₹251.26 | +200.0% | EPS: ₹3.56, BVPS: ₹667.00 |
HITECH Intrinsic Value vs Market Price — All Valuation Models
Hi-Tech Pipes fair value range ₹23–₹228 vs current market price ₹76.14 across 9 valuation models. See HITECH book value to compare market price against book value per share.
HITECH Intrinsic Value Analysis — Undervalued or Overvalued?
Hi-Tech Pipes median intrinsic value ₹152.28, current price ₹76.14 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of HITECH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hi-Tech Pipes (HITECH) is ₹152.28 (median value). With the current market price of ₹76.14, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹22.84 to ₹228.42, indicating ₹22.84 - ₹228.42.
Is HITECH undervalued or overvalued?
Based on our multi-method analysis, Hi-Tech Pipes (HITECH) appears to be trading below calculated value by approximately 100.0%.
HITECH Financial Health — Key Ratios vs Industry Benchmarks
Hi-Tech Pipes financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.24 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.93x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HITECH Cash Flow Quality — Operating & Free Cash Flow
Hi-Tech Pipes operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹70 Cr | ₹-125 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-95 Cr | ₹-172 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹134 Cr | ₹85 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-17 Cr | ₹-41 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹64 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |