Hisar Metal Industries Complete Financial Statements

In FYNone, Hisar Metal Industries (HISARMETAL) reported revenue ₹239 Cr, net profit ₹3 Cr and EPS ₹4.60, with a net profit margin of 1.2% and ROE of 4.8%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see HISARMETAL stock price BSE.

11 Years of Data
2025 - 2015

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 1.22% 2025 data
EBITDA Margin 6.50% 2025 data
Operating Margin 6.00% 2025 data
Return on Assets 1.81% 2025 data
Return on Equity 4.76% 2025 data

Balance Sheet Ratios

Current Ratio 5.24 2025 data
Debt to Equity 2.63 2025 data
Equity Ratio 37.95% 2025 data
Asset Turnover 1.48 2025 data

HISARMETAL Revenue, Net Profit & EBITDA — Year-on-Year Growth

HISARMETAL YoY (March 2025 vs Period) — revenue -2.8%, EBITDA -6.3%, expenses -2.6%.

Revenue Growth
-2.8%
Year-over-Year
EBITDA Growth
-6.3%
Year-over-Year
Expense Growth
-2.6%
Year-over-Year
Assets Growth
-2.4%
Year-over-Year
Equity Growth
+5.0%
Year-over-Year
Liabilities Growth
-2.4%
Year-over-Year
Operating Cash Flow Growth
+30.0%
Year-over-Year
Investing Cash Flow Growth
-20.0%
Year-over-Year
Financing Cash Flow Growth
-60.0%
Year-over-Year

HISARMETAL Income Statement — Revenue, EBITDA & Net Profit

Hisar Metal Industries revenue ₹239 Cr, EBITDA ₹15 Cr, net profit ₹3 Cr, EPS ₹4.60 (None) — net profit margin 1.2%. Explore HISARMETAL value investing to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 239 246 242 277 239 153 178 209 231 162 176 224
Expenses 224 230 225 254 215 138 166 195 215 152 168 213
EBITDA 15 16 17 23 23 15 13 14 16 10 9 11
Operating Profit Margin % 6.00% 6.00% 7.00% 8.00% 9.00% 10.00% 7.00% 6.00% 7.00% 6.00% 5.00% 5.00%
Depreciation 3 3 2 2 2 2 2 2 2 2 2 2
Interest 9 9 6 6 5 5 5 5 7 5 6 8
Profit Before Tax 3 4 8 16 16 8 5 7 7 4 1 2
Tax 1 1 2 5 4 2 1 2 2 1 0 1
Net Profit 3 3 7 11 12 5 4 5 5 3 0 1
Earnings Per Share (₹) 4.60 5.88 11.97 20.28 22.33 10.01 7.24 9.86 9.20 4.89 1.08 3.69

HISARMETAL Balance Sheet — Assets, Liabilities & Shareholders' Equity

HISARMETAL total assets ₹166 Cr, total equity ₹63 Cr, total liabilities ₹166 Cr (2025) — ROE 4.8%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 166 170 145 137 136 100 115 106 87 80 94
Current Assets 131 139 118 115 113 77 90 83 65 57 72
Fixed Assets 31 27 19 19 21 22 24 22 20 20 15
Capital Work in Progress 3 3 6 0 0 0 0 1 0 2 6
Investments 0 0 2 1 1 0 0 0 0 0 0
Other Assets 132 140 119 116 114 78 91 84 67 58 73
LIABILITIES
Total Liabilities 166 170 145 137 136 100 115 106 87 80 94
Current Liabilities 25 24 22 22 23 24 21 15 14 11 10
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 63 60 54 44 32 28 24 19 15 13 13
Share Capital 5 5 5 5 5 5 5 5 5 4 4
Reserves & Surplus 57 55 49 38 27 22 19 14 10 10 10

HISARMETAL Cash Flow Statement — Operating, Investing & Financing

Hisar Metal Industries operating cash flow ₹13 Cr, investing ₹-6 Cr, financing ₹-8 Cr, net cash flow ₹-1 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 13 10 16 6 9 4 12 10 7 20 -6
Investing Activities -6 -5 -8 1 -2 -1 -3 -3 -6 -1 -5
Financing Activities -8 -5 -7 -6 -7 -6 -8 -7 1 -19 11
Net Cash Flow -1 -1 1 1 0 -3 1 0 2 0 0