Hindustan Zinc Intrinsic Value

HINDZINC • Metals & Mining
Current Stock Price
₹643.10
Primary Intrinsic Value
₹300.96
Market Cap
₹543.4K Cr
-53.2% Downside
Median Value
₹300.96
Value Range
₹158 - ₹1608
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

HINDZINC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹300.96 ₹240.77 - ₹361.15 -53.2% EPS: ₹25.08, Sector P/E: 12x
Book Value Method asset ₹157.70 ₹141.93 - ₹173.47 -75.5% Book Value/Share: ₹157.70, P/B: 1.0x
Revenue Multiple Method revenue ₹322.65 ₹290.38 - ₹354.92 -49.8% Revenue/Share: ₹403.31, P/S: 0.8x
EBITDA Multiple Method earnings ₹1234.07 ₹1110.66 - ₹1357.48 +91.9% EBITDA: ₹17664.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1607.75 ₹1286.20 - ₹1929.30 +150.0% CF Growth: 7.6%, Discount: 15%
PEG Ratio Method growth ₹192.93 ₹173.64 - ₹212.22 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹206.66 ₹185.99 - ₹227.33 -67.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1286.20 ₹1157.58 - ₹1414.82 +100.0% ROE: 79.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹298.32 ₹268.49 - ₹328.15 -53.6% EPS: ₹25.08, BVPS: ₹157.70
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HINDZINC share price latest .

Valuation Comparison Chart

HINDZINC Intrinsic Value Analysis

What is the intrinsic value of HINDZINC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hindustan Zinc (HINDZINC) is ₹300.96 (median value). With the current market price of ₹643.10, this represents a -53.2% variance from our estimated fair value.

The valuation range spans from ₹157.70 to ₹1607.75, indicating ₹157.70 - ₹1607.75.

Is HINDZINC undervalued or overvalued?

Based on our multi-method analysis, Hindustan Zinc (HINDZINC) appears to be trading above calculated value by approximately 53.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.17 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.59 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 79.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 50.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.99x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14,160 Cr ₹12,807 Cr Positive Free Cash Flow 8/10
March 2024 ₹13,346 Cr ₹11,643 Cr Positive Free Cash Flow 8/10
March 2023 ₹15,162 Cr ₹15,162 Cr Positive Free Cash Flow 8/10
March 2022 ₹12,691 Cr ₹12,691 Cr Positive Free Cash Flow 8/10
March 2021 ₹10,567 Cr ₹9,350 Cr Positive Free Cash Flow 8/10