Hindustan Udyog Intrinsic Value
Hindustan Udyog (ZHINUDYP) median intrinsic value is ₹9.93 from 8 valuation models (range ₹7–₹10), vs current price ₹3.31 — +200.0% upside (Trading Below Calculated Value), margin of safety 66.7%. For current market price and key ratios, visit ZHINUDYP share price.
ZHINUDYP Valuation Methods Summary — DCF, Graham Number & P/E
Hindustan Udyog intrinsic value across 8 models vs current price ₹3.31 — upside/downside and value range per method. Analyse ZHINUDYP institutional holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.93 | ₹7.94 - ₹11.92 | +200.0% | EPS: ₹110.68, Sector P/E: 12x |
| Book Value Method | asset | ₹8.28 | ₹7.45 - ₹9.11 | +150.2% | Book Value/Share: ₹1293.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹6.62 | ₹5.96 - ₹7.28 | +100.0% | Revenue/Share: ₹120.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹6.62 | ₹5.96 - ₹7.28 | +100.0% | EBITDA: ₹68.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹9.93 | ₹8.94 - ₹10.92 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹9.93 | ₹8.94 - ₹10.92 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹6.62 | ₹5.96 - ₹7.28 | +100.0% | ROE: 8.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹9.93 | ₹8.94 - ₹10.92 | +200.0% | EPS: ₹110.68, BVPS: ₹1293.33 |
ZHINUDYP Intrinsic Value vs Market Price — All Valuation Models
Hindustan Udyog fair value range ₹7–₹10 vs current market price ₹3.31 across 8 valuation models. Read Hindustan Udyog dividend policy for the complete payout history and dividend yield track record.
ZHINUDYP Intrinsic Value Analysis — Undervalued or Overvalued?
Hindustan Udyog median intrinsic value ₹9.93, current price ₹3.31 — Trading Below Calculated Value by 200.0%, margin of safety 66.7%.
What is the intrinsic value of ZHINUDYP?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Hindustan Udyog (ZHINUDYP) is ₹9.93 (median value). With the current market price of ₹3.31, this represents a +200.0% variance from our estimated fair value.
The valuation range spans from ₹6.62 to ₹9.93, indicating ₹6.62 - ₹9.93.
Is ZHINUDYP undervalued or overvalued?
Based on our multi-method analysis, Hindustan Udyog (ZHINUDYP) appears to be trading below calculated value by approximately 200.0%.
ZHINUDYP Financial Health — Key Ratios vs Industry Benchmarks
Hindustan Udyog financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.67 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.09x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ZHINUDYP Cash Flow Quality — Operating & Free Cash Flow
Hindustan Udyog operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |