Hindustan Udyog Intrinsic Value

ZHINUDYP • Capital Goods
Current Stock Price
₹3.31
Primary Intrinsic Value
₹9.93
Market Cap
₹2.0 Cr
+200.0% Upside
Median Value
₹9.93
Value Range
₹7 - ₹10
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

ZHINUDYP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹9.93 ₹7.94 - ₹11.92 +200.0% EPS: ₹105.88, Sector P/E: 12x
Book Value Method asset ₹8.28 ₹7.45 - ₹9.11 +150.2% Book Value/Share: ₹1123.33, P/B: 1.0x
Revenue Multiple Method revenue ₹6.62 ₹5.96 - ₹7.28 +100.0% Revenue/Share: ₹133.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹6.62 ₹5.96 - ₹7.28 +100.0% EBITDA: ₹76.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹9.93 ₹8.94 - ₹10.92 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹9.93 ₹8.94 - ₹10.92 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹6.62 ₹5.96 - ₹7.28 +100.0% ROE: 9.5%, P/E Multiple: 10x
Graham Defensive Method conservative ₹9.93 ₹8.94 - ₹10.92 +200.0% EPS: ₹105.88, BVPS: ₹1123.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZHINUDYP share price latest .

Valuation Comparison Chart

ZHINUDYP Intrinsic Value Analysis

What is the intrinsic value of ZHINUDYP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Hindustan Udyog (ZHINUDYP) is ₹9.93 (median value). With the current market price of ₹3.31, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹6.62 to ₹9.93, indicating ₹6.62 - ₹9.93.

Is ZHINUDYP undervalued or overvalued?

Based on our multi-method analysis, Hindustan Udyog (ZHINUDYP) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.36 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.12x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹-10 Cr Positive Operating Cash Flow 6/10
March 2022 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2020 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10