Hindustan Oil Exploration Intrinsic Value

HINDOILEXP • Oil & Gas
Current Stock Price
₹150.68
Primary Intrinsic Value
₹45.20
Market Cap
₹1989 Cr
-60.0% Downside
Median Value
₹60.27
Value Range
₹45 - ₹155
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

HINDOILEXP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹45.20 ₹36.16 - ₹54.24 -70.0% EPS: ₹0.84, Sector P/E: 12x
Book Value Method asset ₹100.08 ₹90.07 - ₹110.09 -33.6% Book Value/Share: ₹100.08, P/B: 1.0x
Revenue Multiple Method revenue ₹76.85 ₹69.16 - ₹84.53 -49.0% Revenue/Share: ₹96.06, P/S: 0.8x
EBITDA Multiple Method earnings ₹60.27 ₹54.24 - ₹66.30 -60.0% EBITDA: ₹100.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹154.91 ₹123.93 - ₹185.89 +2.8% CF Growth: 13.2%, Discount: 15%
PEG Ratio Method growth ₹45.20 ₹40.68 - ₹49.72 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹45.20 ₹40.68 - ₹49.72 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹45.20 ₹40.68 - ₹49.72 -70.0% EPS: ₹0.84, BVPS: ₹100.08
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check HINDOILEXP share price latest .

Valuation Comparison Chart

HINDOILEXP Intrinsic Value Analysis

What is the intrinsic value of HINDOILEXP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Hindustan Oil Exploration (HINDOILEXP) is ₹60.27 (median value). With the current market price of ₹150.68, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹45.20 to ₹154.91, indicating ₹45.20 - ₹154.91.

Is HINDOILEXP undervalued or overvalued?

Based on our multi-method analysis, Hindustan Oil Exploration (HINDOILEXP) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.09 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.49 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 0.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.65x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹161 Cr ₹120 Cr Positive Free Cash Flow 8/10
March 2024 ₹123 Cr ₹104 Cr Positive Free Cash Flow 8/10
March 2023 ₹219 Cr ₹181 Cr Positive Free Cash Flow 8/10
March 2022 ₹111 Cr ₹-29 Cr Positive Operating Cash Flow 6/10
March 2021 ₹-77 Cr ₹-181 Cr Negative Cash Flow 3/10