HomeStock ScreenerHindustan HardyIntrinsic Value

Hindustan Hardy Intrinsic Value

Hindustan Hardy (HINDHARD) median intrinsic value is ₹428.00 from 10 valuation models (range ₹190–₹527), vs current price ₹705.75 — -39.4% downside (Trading Above Calculated Value), margin of safety -64.9%. For current market price and key ratios, visit Hindustan Hardy share price screener.

Market Price (CMP)
₹705.75
Primary Intrinsic Value
₹526.80
Market Cap
₹141.2 Cr
-39.4% Downside
Median Value
₹428.00
Value Range
₹190 - ₹527
Assessment
Trading Above Calculated Value
Safety Margin
-64.9%

HINDHARD Valuation Methods Summary — DCF, Graham Number & P/E

Hindustan Hardy intrinsic value across 10 models vs current price ₹705.75 — upside/downside and value range per method. Read HINDHARD dividend yield for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹526.80 ₹421.44 - ₹632.16 -25.4% EPS: ₹43.90, Sector P/E: 12x
Book Value Method asset ₹190.00 ₹171.00 - ₹209.00 -73.1% Book Value/Share: ₹190.00, P/B: 1.0x
Revenue Multiple Method revenue ₹428.00 ₹385.20 - ₹470.80 -39.4% Revenue/Share: ₹535.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹330.00 ₹297.00 - ₹363.00 -53.2% EBITDA: ₹11.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹475.42 ₹380.34 - ₹570.50 -32.6% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹506.54 ₹455.89 - ₹557.19 -28.2% EPS Growth: 14.4%, Fair P/E: 11.5x
Growth Adjusted P/E growth ₹375.28 ₹337.75 - ₹412.81 -46.8% Revenue Growth: 13.7%, Adj P/E: 8.5x
ROE Based Valuation profitability ₹490.00 ₹441.00 - ₹539.00 -30.6% ROE: 18.4%, P/E Multiple: 14x
Graham Defensive Method conservative ₹380.00 ₹342.00 - ₹418.00 -46.2% EPS: ₹43.90, BVPS: ₹190.00
Dividend Yield Method dividend ₹211.72 ₹190.55 - ₹232.89 -70.0% DPS: ₹2.80, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

HINDHARD Intrinsic Value vs Market Price — All Valuation Models

Hindustan Hardy fair value range ₹190–₹527 vs current market price ₹705.75 across 10 valuation models. Compare with HINDHARD fundamental valuation to assess whether the stock is under or overvalued.

HINDHARD Intrinsic Value Analysis — Undervalued or Overvalued?

Hindustan Hardy median intrinsic value ₹428.00, current price ₹705.75 — Trading Above Calculated Value by 39.4%, margin of safety -64.9%.

What is the intrinsic value of HINDHARD?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Hindustan Hardy (HINDHARD) is ₹428.00 (median value). With the current market price of ₹705.75, this represents a -39.4% variance from our estimated fair value.

The valuation range spans from ₹190.00 to ₹526.80, indicating ₹190.00 - ₹526.80.

Is HINDHARD undervalued or overvalued?

Based on our multi-method analysis, Hindustan Hardy (HINDHARD) appears to be trading above calculated value by approximately 39.4%.

HINDHARD Financial Health — Key Ratios vs Industry Benchmarks

Hindustan Hardy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 14.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 18.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.65x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

HINDHARD Cash Flow Quality — Operating & Free Cash Flow

Hindustan Hardy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹7 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2025 ₹2 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2024 ₹6 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10