Hindustan Hardy Intrinsic Value
Hindustan Hardy (HINDHARD) median intrinsic value is ₹428.00 from 10 valuation models (range ₹190–₹527), vs current price ₹705.75 — -39.4% downside (Trading Above Calculated Value), margin of safety -64.9%. For current market price and key ratios, visit Hindustan Hardy share price screener.
HINDHARD Valuation Methods Summary — DCF, Graham Number & P/E
Hindustan Hardy intrinsic value across 10 models vs current price ₹705.75 — upside/downside and value range per method. Read HINDHARD dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹526.80 | ₹421.44 - ₹632.16 | -25.4% | EPS: ₹43.90, Sector P/E: 12x |
| Book Value Method | asset | ₹190.00 | ₹171.00 - ₹209.00 | -73.1% | Book Value/Share: ₹190.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹428.00 | ₹385.20 - ₹470.80 | -39.4% | Revenue/Share: ₹535.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹330.00 | ₹297.00 - ₹363.00 | -53.2% | EBITDA: ₹11.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹475.42 | ₹380.34 - ₹570.50 | -32.6% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹506.54 | ₹455.89 - ₹557.19 | -28.2% | EPS Growth: 14.4%, Fair P/E: 11.5x |
| Growth Adjusted P/E | growth | ₹375.28 | ₹337.75 - ₹412.81 | -46.8% | Revenue Growth: 13.7%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹490.00 | ₹441.00 - ₹539.00 | -30.6% | ROE: 18.4%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹380.00 | ₹342.00 - ₹418.00 | -46.2% | EPS: ₹43.90, BVPS: ₹190.00 |
| Dividend Yield Method | dividend | ₹211.72 | ₹190.55 - ₹232.89 | -70.0% | DPS: ₹2.80, Target Yield: 3.5% |
HINDHARD Intrinsic Value vs Market Price — All Valuation Models
Hindustan Hardy fair value range ₹190–₹527 vs current market price ₹705.75 across 10 valuation models. Compare with HINDHARD fundamental valuation to assess whether the stock is under or overvalued.
HINDHARD Intrinsic Value Analysis — Undervalued or Overvalued?
Hindustan Hardy median intrinsic value ₹428.00, current price ₹705.75 — Trading Above Calculated Value by 39.4%, margin of safety -64.9%.
What is the intrinsic value of HINDHARD?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Hindustan Hardy (HINDHARD) is ₹428.00 (median value). With the current market price of ₹705.75, this represents a -39.4% variance from our estimated fair value.
The valuation range spans from ₹190.00 to ₹526.80, indicating ₹190.00 - ₹526.80.
Is HINDHARD undervalued or overvalued?
Based on our multi-method analysis, Hindustan Hardy (HINDHARD) appears to be trading above calculated value by approximately 39.4%.
HINDHARD Financial Health — Key Ratios vs Industry Benchmarks
Hindustan Hardy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.33 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 18.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.65x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HINDHARD Cash Flow Quality — Operating & Free Cash Flow
Hindustan Hardy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹7 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹2 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹6 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |