Hindustan Hardy Intrinsic Value
Hindustan Hardy (HINDHARD) median intrinsic value is ₹420.00 from 9 valuation models (range ₹175–₹976), vs current price ₹874.45 — -52.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse HINDHARD annual financials for revenue, profit, balance sheet and cash flow data.
HINDHARD Valuation Methods Summary — DCF, Graham Number & P/E
Hindustan Hardy intrinsic value across 9 models vs current price ₹874.45 — upside/downside and value range per method. For current market price and key ratios, visit Hindustan Hardy share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹732.00 | ₹585.60 - ₹878.40 | -16.3% | EPS: ₹61.00, Sector P/E: 12x |
| Book Value Method | asset | ₹174.89 | ₹157.40 - ₹192.38 | -80.0% | Book Value/Share: ₹150.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹420.00 | ₹378.00 - ₹462.00 | -52.0% | Revenue/Share: ₹525.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹420.00 | ₹378.00 - ₹462.00 | -52.0% | EBITDA: ₹14.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹349.78 | ₹279.82 - ₹419.74 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹976.00 | ₹878.40 - ₹1073.60 | +11.6% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹521.24 | ₹469.12 - ₹573.36 | -40.4% | Revenue Growth: 13.6%, Adj P/E: 8.5x |
| ROE Based Valuation | profitability | ₹720.00 | ₹648.00 - ₹792.00 | -17.7% | ROE: 30.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹300.00 | ₹270.00 - ₹330.00 | -65.7% | EPS: ₹61.00, BVPS: ₹150.00 |
HINDHARD Intrinsic Value vs Market Price — All Valuation Models
Hindustan Hardy fair value range ₹175–₹976 vs current market price ₹874.45 across 9 valuation models. Also explore HINDHARD share price data to track price trends across different timeframes.
HINDHARD Intrinsic Value Analysis — Undervalued or Overvalued?
Hindustan Hardy median intrinsic value ₹420.00, current price ₹874.45 — Trading Above Calculated Value by 52.0%, margin of safety -100.0%.
What is the intrinsic value of HINDHARD?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hindustan Hardy (HINDHARD) is ₹420.00 (median value). With the current market price of ₹874.45, this represents a -52.0% variance from our estimated fair value.
The valuation range spans from ₹174.89 to ₹976.00, indicating ₹174.89 - ₹976.00.
Is HINDHARD undervalued or overvalued?
Based on our multi-method analysis, Hindustan Hardy (HINDHARD) appears to be trading above calculated value by approximately 52.0%.
HINDHARD Financial Health — Key Ratios vs Industry Benchmarks
Hindustan Hardy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 13.67 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 30.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.84x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
HINDHARD Cash Flow Quality — Operating & Free Cash Flow
Hindustan Hardy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹6 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |