HomeStock ScreenerHindustan HardyIntrinsic Value

Hindustan Hardy Intrinsic Value

Hindustan Hardy (HINDHARD) median intrinsic value is ₹375.28 from 9 valuation models (range ₹167–₹560), vs current price ₹835.30 — -55.1% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Hindustan Hardy share price screener.

Current Stock Price
₹835.30
Primary Intrinsic Value
₹526.80
Market Cap
₹167.1 Cr
-55.1% Downside
Median Value
₹375.28
Value Range
₹167 - ₹560
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

HINDHARD Valuation Methods Summary — DCF, Graham Number & P/E

Hindustan Hardy intrinsic value across 9 models vs current price ₹835.30 — upside/downside and value range per method. Read HINDHARD dividend yield for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹526.80 ₹421.44 - ₹632.16 -36.9% EPS: ₹43.90, Sector P/E: 12x
Book Value Method asset ₹167.06 ₹150.35 - ₹183.77 -80.0% Book Value/Share: ₹150.00, P/B: 1.0x
Revenue Multiple Method revenue ₹428.00 ₹385.20 - ₹470.80 -48.8% Revenue/Share: ₹535.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹334.12 ₹300.71 - ₹367.53 -60.0% EBITDA: ₹11.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹334.12 ₹267.30 - ₹400.94 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹506.54 ₹455.89 - ₹557.19 -39.4% EPS Growth: 14.4%, Fair P/E: 11.5x
Growth Adjusted P/E growth ₹375.28 ₹337.75 - ₹412.81 -55.1% Revenue Growth: 13.7%, Adj P/E: 8.5x
ROE Based Valuation profitability ₹560.00 ₹504.00 - ₹616.00 -33.0% ROE: 23.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹300.00 ₹270.00 - ₹330.00 -64.1% EPS: ₹43.90, BVPS: ₹150.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

HINDHARD Intrinsic Value vs Market Price — All Valuation Models

Hindustan Hardy fair value range ₹167–₹560 vs current market price ₹835.30 across 9 valuation models. Analyse Hindustan Hardy shareholding analysis to track promoter, FII and institutional holdings.

HINDHARD Intrinsic Value Analysis — Undervalued or Overvalued?

Hindustan Hardy median intrinsic value ₹375.28, current price ₹835.30 — Trading Above Calculated Value by 55.1%, margin of safety -100.0%.

What is the intrinsic value of HINDHARD?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Hindustan Hardy (HINDHARD) is ₹375.28 (median value). With the current market price of ₹835.30, this represents a -55.1% variance from our estimated fair value.

The valuation range spans from ₹167.06 to ₹560.00, indicating ₹167.06 - ₹560.00.

Is HINDHARD undervalued or overvalued?

Based on our multi-method analysis, Hindustan Hardy (HINDHARD) appears to be trading above calculated value by approximately 55.1%.

HINDHARD Financial Health — Key Ratios vs Industry Benchmarks

Hindustan Hardy financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 23.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.88x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

HINDHARD Cash Flow Quality — Operating & Free Cash Flow

Hindustan Hardy operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2024 ₹6 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10